| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,430 | 0 | 180 | 2,250 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Research Expense | 2022-08-31 | 6,040 | 403 | 60.000000000000 | 1,208 | 0 | 1,208 | 1,611 |
| Start-Up Costs | 2022-07-01 | 10,015 | 334 | 180.000000000000 | 668 | 0 | 668 | 1,002 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| John Deere Excavator | 2021-10-15 | 68,000 | 9,714 | SL | 7.000000000000 | 9,714 | 0 | 9,714 | |
| Bobcat Skid-Steer Loader | 2021-10-15 | 62,000 | 8,857 | SL | 7.000000000000 | 8,857 | 0 | 8,857 | |
| Trailer | 2021-10-15 | 5,000 | 714 | SL | 7.000000000000 | 714 | 0 | 714 | |
| Tractor | 2022-03-29 | 56,490 | 6,053 | SL | 7.000000000000 | 8,070 | 0 | 8,070 | |
| Brush Hog | 2022-07-01 | 3,429 | 245 | SL | 7.000000000000 | 490 | 0 | 490 | |
| Cub Cadet Tractor | 2022-07-05 | 5,697 | 407 | SL | 7.000000000000 | 814 | 0 | 814 | |
| Green Houses | 2022-04-15 | 4,800 | 360 | SL | 10.000000000000 | 480 | 0 | 480 | |
| Hoop Houses | 2022-07-01 | 4,373 | 219 | SL | 10.000000000000 | 437 | 0 | 437 | |
| Chicken Coops | 2022-05-09 | 3,302 | 220 | SL | 10.000000000000 | 330 | 0 | 330 | |
| Fencing and Gate | 2022-07-01 | 2,855 | 204 | SL | 7.000000000000 | 408 | 0 | 408 | |
| Chain saw | 2022-12-21 | 500 | SL | 7.000000000000 | 71 | 0 | 71 | ||
| Animal Shelter | 2022-10-18 | 2,275 | 38 | SL | 10.000000000000 | 228 | 0 | 228 | |
| Furniture | 2022-05-31 | 1,417 | 118 | SL | 7.000000000000 | 202 | 0 | 202 | |
| Appliance | 2022-10-04 | 469 | 17 | SL | 7.000000000000 | 67 | 0 | 67 | |
| Animals: Sheep | 2022-01-01 | 600 | 120 | SL | 5.000000000000 | 120 | 0 | 120 | |
| Poultry: Hens | 2022-06-30 | 270 | 27 | SL | 5.000000000000 | 54 | 0 | 54 | |
| Sheep Shelter | 2023-06-27 | 5,487 | SL | 10.000000000000 | 274 | 0 | 274 | ||
| Lawnmower | 2023-08-18 | 10,767 | SL | 7.000000000000 | 513 | 0 | 513 | ||
| Snow Pusher | 2023-09-11 | 4,315 | SL | 7.000000000000 | 205 | 0 | 205 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| John Deere Excavator | 68,000 | 19,428 | 48,572 | |
| Bobcat Skid-Steer Loader | 62,000 | 17,714 | 44,286 | |
| Trailer | 5,000 | 1,428 | 3,572 | |
| Tractor | 56,490 | 14,123 | 42,367 | |
| Brush Hog | 3,429 | 735 | 2,694 | |
| Cub Cadet Tractor | 5,697 | 1,221 | 4,476 | |
| Green Houses | 4,800 | 840 | 3,960 | |
| Hoop Houses | 4,373 | 656 | 3,717 | |
| Chicken Coops | 3,302 | 550 | 2,752 | |
| Fencing and Gate | 2,855 | 612 | 2,243 | |
| Chain saw | 500 | 71 | 429 | |
| Research Expense | 6,040 | 1,611 | 4,429 | |
| Animal Shelter | 2,275 | 266 | 2,009 | |
| Furniture | 1,417 | 320 | 1,097 | |
| Appliance | 469 | 84 | 385 | |
| Animals: Sheep | 600 | 240 | 360 | |
| Poultry: Hens | 270 | 81 | 189 | |
| Start-Up Costs | 10,015 | 1,002 | 9,013 | |
| Sheep Shelter | 5,487 | 274 | 5,213 | |
| Lawnmower | 10,767 | 513 | 10,254 | |
| Snow Pusher | 4,315 | 205 | 4,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 754 | 0 | 56 | 698 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 2,864 | 0 | 212 | 2,652 |
| Insurance | 424 | 0 | 31 | 393 |
| Repairs and maintenance | 2,716 | 0 | 201 | 2,515 |
| Utilities | 2,657 | 0 | 197 | 2,460 |
| Supplies | 10,287 | 0 | 762 | 9,525 |
| Outside contract services | 22,293 | 0 | 1,651 | 20,642 |
| Amortization | 1,876 | 0 | 139 | 1,737 |
| Name | Address |
|---|---|
| CORDELIA LANE |
220 CAIN HILL PALERMO,ME043547008 |
| BROOK DELORME |
2 DELORME DRIVE YARMOUTH,ME04096 |
| DANIEL PEPICE |
2 DELORME DRIVE YARMOUTH,ME04096 |