| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 8,225 | 4,113 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRANSDIGM GROUP INC. | 1,282,709 | 1,282,709 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY-TOUCHSONE SANDS FUND | AT COST | 1,765,024 | 1,765,024 |
| GENERATION IM GLOBAL FUND | AT COST | 7,359,293 | 7,359,293 |
| STOCKBRIDGE COINVESTORS LLC | AT COST | 1,882,697 | 2,660,434 |
| INCLUSIVE CAPITAL PARTNERS SPRING INTERNATIONAL, LP | AT COST | 329,884 | 329,884 |
| HIGHLINE CAPITAL INTERNATIONAL | AT COST | 448,039 | 0 |
| HCP PRIVATE EQUITY FUD VIII-A | AT COST | 867,193 | 1,375,220 |
| HCP REAL ESTATE FUND II, LP | AT COST | 300,698 | 355,859 |
| HCP FULL CONSEQUENCE FUND II | AT COST | 52,166 | 381,669 |
| HCP PRIVATE EQUITY FUND IX-A | AT COST | 732,582 | 873,578 |
| LONE CASCADE | AT COST | 2,867,442 | 3,514,651 |
| HCP RE FUND III | AT COST | 336,388 | 363,326 |
| GOODFINCH FUND III LP | AT COST | 418,344 | 335,483 |
| CARBON DIRECT FUND I LP | AT COST | 771,504 | 1,054,543 |
| INCLUSIVE CAPITAL PARTNERS SPRING INTERNATIONAL II | AT COST | 2,483,511 | 2,483,511 |
| CARBON DIRECT FUND II LP | AT COST | 200,591 | 223,780 |
| CLIMATE ADAPTIVE INFRASTRUCTURE FUND-A LP | AT COST | 435,072 | 556,615 |
| JUST CLIMATE CAF I (B) SCSP | AT COST | 169,775 | 180,401 |
| HCP GCS I INVESTORS LP | AT COST | 81,508 | 83,742 |
| YUBA II FOREST RESILIANCE BOND | AT COST | 26,502 | 25,982 |
| CRA FUND II | AT COST | 0 | 320,213 |
| GOODFINCH FUND IV, LP | AT COST | 191,267 | 196,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH IN TRANSIT | -420,647 | -1,295,439 | -1,295,439 |
| Description | Amount |
|---|---|
| ADJUSTMENT - TDG SALES | 6,104,912 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES: CHARLES SCHWAB | 7,938 | 3,969 | 0 | |
| MA PC FILING FEE | 250 | 0 | 250 | |
| NON-DEDUCTIBLE EXPENSES FROM K1S | 182,138 | 91,049 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CRA FUND II LLC - OTHER INCOME | 116 | 116 | 116 |
| HCP PRIVATE EQUITY VIII-A - OTHER INCOME | 1,085 | 1,085 | 1,085 |
| HCP REAL ESTATE FUND II - ORD. INCOME/(LOSS) | -55 | -55 | -55 |
| HCP REAL ESTATE FUND II - RENTAL INC/ (LOSS) | -1,080 | -1,080 | -1,080 |
| HCP REAL ESTATE FUND II - OTHER INC. | 14 | 14 | 14 |
| HCP PRIVATE EQUITY FUND IX-A - OTHER INC/(LOSS) | -89 | -89 | -89 |
| LONE CASCADE, L.P. - OTHER INCOME | 883 | 883 | 883 |
| HCP REAL ESTATE FUND II - 1231 GAIN | 35 | 35 | 35 |
| HCP REAL ESTATE FUND III-A, L.P. - ORDINARY INCOME/(LOSS) | -65 | -65 | -65 |
| HCP REAL ESTATE FUND III-A, L.P. - RENTAL INCOME/(LOSS) | -5,804 | -5,804 | -5,804 |
| HCP FULL CONSEQUENCE INVESTING FUND II (CAYMAN) - OTHER DEDUCTIONS | -6 | -6 | -6 |
| GOODFINCH FUND III LP - OTHER INCOME | 1,164 | 1,164 | 1,164 |
| CRA FUND II LLC - OTHER DEDUCTIONS | -1,025 | -1,025 | -1,025 |
| HCP PRIVATE EQUITY FUND IX-A - OTHER DEDUCTIONS | -1,310 | -1,310 | -1,310 |
| HCP PRIVATE EQUITY VIII-A - OTHER DEDUCTIONS | -1,251 | -1,251 | -1,251 |
| HCP REAL ESTATE FUND II - OTHER DEDUCTIONS | -248 | -248 | -248 |
| HCP REAL ESTATE FUND III-A, L.P. - OTHER DEDUCTIONS | -537 | -537 | -537 |
| CLIMATE ADAPTIVE INFRASTRUCTURE FUND-A, L.P. - OTHER DEDUCTIONS | -7,491 | -7,491 | -7,491 |
| HCP GCS I INVESTORS, L.P. - OTHER DEDUCTIONS | -252 | -252 | -252 |
| CRA FUND II LLC - SECTION 1231 GAIN/(LOSS) | 1 | 1 | 1 |
| GOODFINCH FUND IV - OTHER INCOME/(LOSS) | 1,806 | 1,806 | 1,806 |
| GOODFINCH FUND IV - OTHER DEDUCTIONS | -106 | -106 | -106 |
| Description | Amount |
|---|---|
| UNREALIZED G/L K-1 SUMMARY | 1,063,234 |
| UNREALIZED G/L INVESTMENTS | 273,093 |
| UNREALIZED G/L - TDG | 1,244,985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES: HIRSH | 60,000 | 30,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,261 | 2,261 | 0 | |
| FEDERAL ESTIMATE TAX PAYMENTS | 54,000 | 0 | 0 |