| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,775 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION WELL 650' | 1996-07-12 | 50,000 | 45,079 | 150DB | 7.0000 | ||||
| UNDERGROUND PIPE | 1996-07-12 | 10,000 | 10,000 | 150DB | 7.0000 | ||||
| IRRIGATION WELL | 2003-05-08 | 12,965 | 12,965 | 150DB | 7.0000 | ||||
| IRRIGATION WELL | 2004-02-12 | 69,457 | 69,457 | 150DB | 7.0000 | ||||
| GAS LINE | 2009-05-07 | 15,000 | 15,000 | 150DB | 7.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EQUITY BANK 2017 | PURCHASE | 951,137 | 872,513 | 78,624 | ||||||
| EQUITY BANK 2017 | PURCHASE | 161,687 | 160,403 | 1,284 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME SECURITIES | 1,772,779 | 1,732,805 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| POOLED EQUITY FUNDS | 2,498,932 | 3,149,336 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 157,422 | 152,501 | 4,921 | |
| LAND | 302,578 | 302,578 | 3,037,842 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 900 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 6,014 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FARM MANAGEMENT FEES | 4,762 | 4,762 | ||
| INCOME DISTRIBUTIONS LIFE BEN | 6,327 | |||
| ROYALTY HANDLING FEES | 3,651 | 3,651 | ||
| ROYALTY MANAGEMENT FEES | 2,658 | 2,658 | ||
| FARM WATER MANAGEMENT FEE | 100 | 100 | ||
| ROYALTY OTHER EXPENSES | 1 | 1 | ||
| IRRIGATION EXPENSES | 2,848 | 2,848 | ||
| APPRAISAL FEES | 3,000 | 3,000 | ||
| FARM INSURANCE | 3,325 | 3,325 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARM LAND RENT | 59,520 | 59,520 | 59,520 |
| ROYALTIES | 37,976 | 37,976 | 37,976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,428 | 1,428 | ||
| ROYALTY TAXES | 1,707 | 1,707 | ||
| FOREIGN TAXES | 761 | 761 |