| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CBIZ MARKS PANETH LLC | 14,660 | 7,330 | 7,330 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 3,527,432 | 9,132,667 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK | AT COST | 115,000 | 115,000 |
| INVESTMENT - SDG CAPITAL MANAGEMENT LLC | FMV | 10,390,044 | 10,103,412 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2,879 | 2,879 | 0 | |
| FURNITURE & FIXTURES | 51,071 | 51,071 | 0 | |
| COMPUTER EQUIPMENT | 2,712 | 2,711 | 1 | |
| COMPUTER EQUIPMENT | 3,177 | 3,177 | 0 | |
| COMPUTER EQUIPMENT | 433 | 432 | 1 | |
| FURNITURE & FIXTURES | 21,658 | 21,658 | 0 | |
| COMPUTER EQUIPMENT | 4,483 | 4,483 | 0 | |
| COMPUTER EQUIPMENT | 1,914 | 1,914 | 0 | |
| COMPUTER EQUIPMENT | 7,710 | 7,710 | 0 | |
| COMPUTER EQUIPMENT | 4,990 | 4,990 | 0 | |
| FURNITURE & FIXTURES | 8,613 | 8,612 | 1 | |
| FURNITURE & FIXTURES | 3,063 | 3,063 | 0 | |
| COMPUTER EQUIPMENT | 7,027 | 7,027 | 0 | |
| COMPUTER EQUIPMENT | 1,053 | 1,053 | 0 | |
| OFFICE TELEVISION | 588 | 588 | 0 | |
| FURNITURE & FIXTURES | 6,000 | 6,000 | 0 | |
| FURNITURE & FIXTURES | 5,537 | 5,537 | 0 | |
| FURNITURE & FIXTURES | 8,679 | 8,679 | 0 | |
| COMPUTER EQUIPMENT | 4,921 | 4,920 | 1 | |
| EQUIPMENT | 1,145 | 1,145 | 0 | |
| EQUIPMENT | 1,020 | 1,020 | 0 | |
| EQUIPMENT | 6,848 | 6,848 | 0 | |
| COMPUTER EQUIPMENT | 3,626 | 3,626 | 0 | |
| EQUIPMENT | 4,329 | 4,329 | 0 | |
| COMPUTER EQUIPMENT | 3,691 | 3,691 | 0 | |
| COMPUTER EQUIPMENT | 2,598 | 2,598 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 25,250 | 46,100 | 46,100 |
| FEDERAL EXCISE TAX RECEIVABLE | 69,837 | 60,294 | |
| LOANS RECEIVABLE | 78,756 | 82,694 | 82,694 |
| UNRELATED BUSINESS INCOME TAX RECEIVABLE | 120,960 | 116,957 | 116,957 |
| NYS UBIT RECEIVABLE | 46,635 | 44,920 | 44,920 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES FOR NON-DEDUCTIBLE EXPENSES | 944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 95 | 0 | 95 | |
| INSURANCE | 3,725 | 0 | 3,725 | |
| FILING FEE | 750 | 0 | 750 | |
| OFFICE EXPENSES | 6,156 | 3,078 | 3,077 | |
| PAYROLL FEES | 2,204 | 49 | 2,155 | |
| POSTAGE AND DELIVERY | 1,924 | 0 | 1,924 | |
| TELEPHONE EXPENSES | 6,072 | 3,036 | 3,036 | |
| K-1: SDG CAPITAL MANAGEMENT - OTHER EXPENSES | 347,005 | 347,005 | 0 | |
| K-1: SDG CAPITAL MANAGEMENT - INVESTMENT INTEREST EXPENSE | 130,492 | 130,492 | 0 | |
| K-1: SDG CAPITAL MANAGEMENT - OTHER EXPENSES | 58 | 58 | 0 | |
| K-1: SDG CAPITAL MANAGEMENT - OTHER EXPENSES | 1,134 | 1,134 | 0 | |
| K-1: SDG CAPITAL MANAGEMENT - OTHER EXPENSES | 397 | 397 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1: SDG CAPITAL MGMT - DIVIDENDS | 21,021 | 21,021 | 21,021 |
| K-1: SDG CAPITAL MGMT - OTHER INTEREST INCOME | 680,544 | 680,544 | 680,544 |
| K-1: SDG CAPITAL MGMT -ROYALTY | 376 | 376 | 376 |
| K-1: SDG CAPITAL MGMT - RENTAL | 18 | 18 | 18 |
| K-1: SDG CAPITAL MGMT- FOREIGN CURRENCY | -36,823 | -36,823 | -36,823 |
| K-1: SDG CAPITAL MGMT - ORDINARY INCOME | -121,402 | -99,223 | -121,402 |
| K-1: SDG CAPITAL MGMT- SECTION 1256 CONTRACTS & STRADDLES | -715,630 | -715,630 | -715,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GREENWIRE SOLUTIONS INC. | 10,000 | 5,000 | 5,000 | |
| MORGAN STANLEY | 94,612 | 94,612 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNRELATED BUSINESS INCOME TAX | 4,003 | 0 | 0 | |
| NYS UNRELATED BUSINESS INCOME TAX | 1,715 | 0 | 0 | |
| PAYROLL TAXES | 26,274 | 579 | 25,695 | |
| FEDERAL EXCISE TAX | 214,943 | 0 | 0 |