| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2020-07-01 | 872,112 | 32,626 | SL | 2.56 % | 22,361 | |||
| FURNITURE & EQUIPMENT | 2020-07-01 | 20,027 | 7,767 | 200DB | 12.49 % | 2,501 | |||
| TRACTORS | 2021-10-01 | 36,009 | 12,002 | 200DB | 14.81 % | 5,333 | |||
| FURNITURE & EQUIPMENT | 2021-05-28 | 12,553 | 1,794 | 200DB | 17.49 % | 2,196 | |||
| ROAD PAVING | 2021-04-19 | 5,000 | 250 | SL | 10.00 % | 500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 32,580 | 14,258 | 18,322 | |
| Machinery and Equipment | 36,009 | 17,335 | 18,674 | |
| Buildings | 872,112 | 54,987 | 817,125 | 858,371 |
| Improvements | 5,000 | 750 | 4,250 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 776,501 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Activities | 3,290 | 3,290 | ||
| Advertising | 1,935 | 1,935 | ||
| Bank Charges | 110 | 110 | ||
| Cleaning & maintenance | 14,944 | 14,944 | ||
| Computer & internet Expenses | 112 | 112 | ||
| Dues & Subscriptions | 95 | 95 | ||
| Grant Application fees | 6,500 | 6,500 | ||
| Insurance Expense | 14,081 | 14,081 | ||
| Office Expenses | 24 | 24 | ||
| Outside Services | 6,230 | 6,230 | ||
| Program Meals | 19,671 | 19,671 | ||
| Property Taxes | 2,820 | 2,820 | ||
| Repairs & Maintenance | 30,308 | 30,308 | ||
| Security Expenses | 12,051 | 12,051 | ||
| Supplies | 12,199 | 12,199 | ||
| Utilities | 14,882 | 14,882 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| professional fees | 3,951 | 0 | 0 | 3,951 |