| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,900 | 1,450 | 1,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS #8989 | 2,805,647 | 2,805,647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS #6629 | 1,893,460 | 1,893,460 |
| JPMORGAN #9002 | 2,410,813 | 2,410,813 |
| JPMORGAN #1008 | 1,668,115 | 1,668,115 |
| JPMORGAN #5008 | 771,106 | 771,106 |
| JPMORGAN #5004 | 409,561 | 409,561 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS #6611 | AT COST | 23,542,860 | 23,542,860 |
| GOLDMAN SACHS #0571 | AT COST | 536,117 | 536,117 |
| JPMORGAN #3003 | AT COST | 3,348,112 | 3,348,112 |
| JPMORGAN #4001 | AT COST | 915,491 | 915,491 |
| JPMORGAN #9003 | AT COST | 113,112,572 | 113,112,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM AMKS 2020 TRUST | 15,000 | 15,000 | 15,000 |
| RECEIVABLE FROM FIRST AMERICAN TRUST TITLE INSUARNCE CO | 200,000 | 200,000 | 200,000 |
| DIVIDEND/INTEREST RECEIVABLE | 1,608 | 1,608 | |
| ACCRUED DIVIDEND/INTEREST | 35,034 | 35,034 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES -GOLDMAN SACHS #9834 | 3,829 | 3,829 | 0 | |
| INVESTMENT FEES -GOLDMAN SACHS #6611 | 102,266 | 102,266 | 0 | |
| INVESTMENT FEES -GOLDMAN SACHS #8989 | 36,008 | 36,008 | 0 | |
| INVESTMENT FEES -GOLDMAN SACHS #0563 | 5,989 | 5,989 | 0 | |
| INVESTMENT FEES -GOLDMAN SACHS #0571 | 4,240 | 4,240 | 0 | |
| INTEREST EXPENSE -GOLDMAN SACHS #0571 | 23 | 23 | 0 | |
| INVESTMENT FEES - JPMORGAN #3003 | 16,747 | 16,747 | 0 | |
| INVESTMENT FEES - JPMORGAN #9002 | 18,069 | 18,069 | 0 | |
| INVESTMENT FEES - JPMORGAN #1008 | 17,162 | 17,162 | 0 | |
| INVESTMENT FEES - JPMORGAN #5008 | 6,852 | 6,852 | 0 | |
| INVESTMENT FEES - JPMORGAN #4001 | 4,799 | 4,799 | 0 | |
| INVESTMENT FEES - JPMORGAN #5004 | 4,262 | 4,262 | 0 | |
| PORTFOLIO DEDUCTIONS - CLARION PRIVATE INVESTORS LLC | 4,098 | 4,098 | 0 | |
| PORTFOLIO DEDUCTIONS - HPS CORE SENIOR LENDING OFFSHORE FUND II LP | 396 | 396 | 0 | |
| PORTFOLIO DEDUCTIONS - CPI (CARLYLE PROPERTY) PRIVATE INVESTORS LLC | 16,505 | 16,505 | 0 | |
| INVESTMENT EXPENSES - EQT INFRASTRUCTURE V PRIVATE INVESTORS OFFSHORE | 755 | 755 | 0 | |
| INVESTMENT EXPENSES - COATUE GROWTH FUND V PRIVATE INVESTORS OFFSHORE LP | 189 | 189 | 0 | |
| OPERATING EXPENSES - MONARCH V SELECT OPPORTUNITIES ACCESS OFFSHORE LP | 788 | 788 | 0 | |
| OPERATING EXPENSES - ARES SPECIAL OPPORTUNITIES ACCESS OFFSHORE LP | 1,158 | 1,158 | 0 | |
| INVESTMENT & OPERATING EXPENSES -DST OPPORTUNITIES III ACCESS OFFSHORE LP | 788 | 788 | 0 | |
| INVESTMENT & OPERATING EXPENSES -DST OPPORTUNITIES IV ACCESS OFFSHORE LP | 193 | 193 | 0 | |
| OPERATING EXPENSES - PATIENT SQUARE EQUITY PARTNERS ACCESS OFFSHORE LP | 1,194 | 1,194 | 0 | |
| OPERATING EXPENSES - NEA OPPORTUNITIES ACCESS OFFSHORE LP | 562 | 562 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME/LOSS - EQT INFRASTRUCTURE V PRIVATE INVESTORS OFFSHORE | -9,056 | -9,056 | -9,056 |
| OTHER INCOME/LOSS - COATUE GROWTH FUND V PRIVATE INVESTORS OFFSHORE LP | -11,343 | -11,343 | -11,343 |
| OTHER INCOME - MONARCH V SELECT OPPORTUNITIES ACCESS OFFSHORE LP | 7 | 7 | 7 |
| OTHER INCOME/LOSS - DST OPPORTUNITIES III ACCESS OFFSHORE LP | -16,541 | -16,541 | -16,541 |
| OTHER INCOME - NEA OPPORTUNITIES ACCESS OFFSHORE LP | 3,090 | 3,090 | 3,090 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,073,256 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 0 | 67,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - GOLDMAN SACHS #9834 | 51 | 51 | 0 | |
| FOREIGN TAX - GOLDMAN SACHS #6611 | 3 | 3 | 0 | |
| FOREIGN TAX - JPMORGAN #3003 | 2,045 | 2,045 | 0 | |
| FOREIGN TAX - JPMORGAN #1008 | 2,340 | 2,340 | 0 | |
| FOREIGN TAX - JPMORGAN #5008 | 13 | 13 | 0 | |
| FOREIGN TAX - JPMORGAN #4001 | 4,542 | 4,542 | 0 | |
| FEDERAL TAX WITHHOLDING - INTEREST - CHASE #3981 | 408 | 0 | 0 | |
| FOREIGN TAX - JPMORGAN #5004 | 395 | 395 | 0 | |
| FEDERAL 2023 EXTENSION TAX PAYMENT | 67,500 | 0 | 0 |