| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NEW YORK MELLON 3.950% DUE 11/18/25 | 80,156 | 73,681 |
| BERKSHIRE HATHAWAY 2.300% DUE 02/15/2027 | 149,099 | 156,057 |
| COLGATE PALMOLIVE CO 3.250% DUE 03/15/2024 | 125,156 | 124,496 |
| FEDERAL FARM CREDIT BANK DTD 2/16/2021 0.78% 2/16/2027 | 144,491 | 148,477 |
| FEDERAL HOME LOAN BANK 2.625% DUE 12/11/2025 | 74,732 | 72,627 |
| FEDERAL HOME LOAN BANK 2.250% DOE 12/18/2029 | 179,200 | 154,656 |
| FEDERAL HOME LOAN BANK 3.150% CALL 5/20/2024 DUE 5/20/2026 | 93,509 | 97,284 |
| FEDERAL HOME LOAN BANK DTD 6/4/2020 1.07% 6/4/2027 | 126,555 | 130,704 |
| FEDERAL HOME LOAN MORTGAGE CORP DTD 10/29/2020 0.8% 4/29/2027 | 152,605 | 156,786 |
| FEDERAL NATIONAL MORTGAGE ASSN DTD 11/20/2020 0.65% 5/20/2026 | 88,807 | 91,686 |
| FEDERAL NATIONAL MORTGAGE ASSN DTD 12/18/2020 0.875% 12/18/2026 | 130,812 | 135,634 |
| FEDERAL NATL MGT ASSN NTS CALL 12/30/22 03.150% DUE 12/30/25 | 74,305 | 78,694 |
| PROCTER AMD GAMBLE CO 2.850% DUE 08/11/2027 | 68,966 | 71,752 |
| PROCTER AND GAMBLE CO 2.700% DUE 2/2/2026 | 74,684 | 72,456 |
| WALMART STORE 3.550% DUE 6/26/2025 | 126,146 | 123,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON DISCOVERY FUND | AT COST | 171,316 | 283,771 |
| BNY MELLON INTERNATIONAL STOCK | AT COST | 221,152 | 302,161 |
| DFA US SMALL CAP PORTFOLIO | AT COST | 359,055 | 422,308 |
| GRANDEUR PEAK US | AT COST | 500,000 | 575,050 |
| ISHARE RUSSELL 1000 | AT COST | 1,019,016 | 1,888,272 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 672,942 | 931,224 |
| ISHARES US REAL ESTATE ETF | AT COST | 102,961 | 124,775 |
| JANUS HNDRSN OVERSEAS BROKER | AT COST | 66,000 | 84,131 |
| MERGER FUND CLASS | AT COST | 151,938 | 165,783 |
| SPDR S&P DIVIDEND | AT COST | 74,483 | 176,208 |
| UTILITES SELECT SECTOR SPDR | AT COST | 34,093 | 67,130 |
| VANGUARD HIGH DIVIDEND YIELD | AT COST | 200,200 | 231,632 |
| VITTORIA OFFSHORE FUND | AT COST | 343,390 | 813,346 |
| WCM FOCUSED INTL GROWTH | AT COST | 199,883 | 326,048 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVDENDS RECEIVABLE | 16,421 | ||
| HEDGE FUND RECEIVABLE | 55,192 | 55,192 |
| Description | Amount |
|---|---|
| LIFE INSURANCE POLICY EXPIRED ASSET | 421,995 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 35 | 0 | 35 | |
| PA FILING FEE | 15 | 0 | 15 | |
| OTHER EXPENSES | 3,674 | 0 | 3,674 | |
| LIFE INSURANCE EXPENSE | 399,115 | 0 | 0 | |
| DUES | 200 | 0 | 200 | |
| UTILITIES | 3,294 | 0 | 3,294 | |
| INVESTMENT MANAGEMENT FEES | 9,515 | 9,515 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT OF INVESTMENTS | 11,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 7,341 | 0 | 0 | |
| FOREIGN TAXES | 809 | 809 | 0 |