| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,700 | 0 | 10,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS X081 | 600,481 | 654,898 |
| CHARLES SCHWAB X264 | 524,196 | 632,355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BLUE OWL GP STAKES IV OFFSHORE INVESTORS LP | 1,087,185 | 1,105,186 | 1,105,186 |
| INVESTMENT IN PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND I CAYMAN LP | 809,866 | 823,545 | 823,545 |
| INVESTMENT IN CANDLESTICK CAYMAN FEEDER LTD | 1,067,500 | 1,067,500 | 1,387,797 |
| INVESTMENT IN SEAHAWK MULTI-STRATEGY FUND | 300,000 | 300,000 | 378,692 |
| INVESTMENT IN WOODLINE PARTNERS | 846,141 | 778,526 | 1,422,055 |
| INVESTMENT IN SCHONFELD STRATEGIC PARTNERS OFFSHORE FUND | 505,853 | 0 | 0 |
| INVESTMENT IN SCHONFELD FUNDAMENTAL EQUITY OFFSHORE FUND | 505,667 | 0 | 0 |
| INVESTMENT IN CHICAGO ATLANTIC FUND OFFSHORE, LP | 509,032 | 507,008 | 507,008 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CT CORP ANNUAL REG AGENT FEE | 70 | 0 | 70 | |
| ORDINARY LOSS FROM PARTNERS CAPITAL MERLIN K-1 | 2,459 | 2,459 | 0 | |
| INVESTMENT INTEREST EXPENSE - PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND I | 1,380 | 1,380 | 0 | |
| OTHER DEDUCTIONS - PARTNERS CAPITAL MERLIN CO-INVESTMENT FUND I | 773 | 773 | 0 | |
| PORTFOLIO DEDUCTIONS | 73,319 | 73,319 | 0 | |
| INVESTMENT MANAGEMENT FEES | 56,138 | 56,138 | 0 | |
| DE ANNUAL FILING FEE | 234 | 0 | 234 | |
| INVESTMENT INTEREST EXPENSE - CHICAGO ATLANTIC FUND OFFSHORE | 218 | 218 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PORTFOLIO INCOME FROM INVESTMENTS | 974 | 974 | 974 |
| FEDERAL TAX REFUND | 14 | 0 | 14 |
| ROYALTIES | 937 | 937 | 937 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTIONS PAYABLE | 0 | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 56 | 56 | 0 |