| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Baker Newman & Noyes, LLC - Tax Prep Fees | 4,200 | 2,100 | 2,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 354510.396 units DFA Investment Grade Portfolio | 3,587,645 | 3,587,645 |
| 67553.530 units Payden Absolute Return Bond Fund | 647,838 | 647,838 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 86286.662 units Artisan Focus Fund | 1,937,136 | 1,937,136 |
| 199591.453 units GQG Partners International Opportunities Fund | 4,636,509 | 4,636,509 |
| 21300.000 units Invesco S&P 500 Equal Weight ETF | 3,655,080 | 3,655,080 |
| 45027.000 units iShares Core S&P 500 ETF | 24,914,340 | 24,914,340 |
| 6280.000 units iShares Core S&P Small-Cap ETF | 743,175 | 743,175 |
| 272203.986 units Nuveen International Equity Index Fund | 6,462,123 | 6,462,123 |
| 21970.000 units Oberweis Small-Cap Opportunities Fund | 582,864 | 582,864 |
| 39543.049 units Pioneer Fund | 1,787,741 | 1,787,741 |
| 69920.000 units SPDR S&P 500 Fossil Fuel Reserves Free ETF | 3,162,482 | 3,162,482 |
| 159751.358 units WCM Focused International Growth Fund | 4,024,137 | 4,024,137 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1899 Opportunities Fund I, LLC | FMV | 3,374,020 | 3,374,020 |
| 1899 Opportunities Fund II, LLC | FMV | 849,952 | 849,952 |
| Artisan China Post-Venture Offshore Fund | FMV | 1,224,423 | 1,224,423 |
| 288878.62 units Artistan High Income Fund | FMV | 2,599,908 | 2,599,908 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Form PC Filing Fee | 250 | 0 | 250 | |
| Website Expenses (Summitas) | 12,000 | 0 | 12,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income | -172,034 | -152,087 | -172,034 |
| Description | Amount |
|---|---|
| Unrealized Gain/(Loss) on Investments | 6,361,996 |
| Book to Tax Adjustment on Donated Securities | 273,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHS LLP - investment management, recordkeeping, custody, and grant making | 257,241 | 32,155 | 225,086 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 20,998 | 20,998 | 0 |