| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING MANAGEMENT FEE | 15,000 | 0 | 15,000 | |
| AUDIT FEE | 35,200 | 0 | 36,200 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
SIPI INC |
4121 MARTIN LUTHER KING AVE FLINT,MI48505 |
2022-10-29 | 136,000 | THE GRANT TO SIPI, INC. WOULD RENEW PROJECT SUPPORT TO SIPI, INC. TO PROVIDE CAPACITY BUILDING SERVICES INCLUDING WORKSHOPS, A COHORT PROGRAM, BOARD MEMBER RECRUITMENT, AND EMBEDDED SUPPORTS TO NORTH FLINT NONPROFIT ORGANIZATIONS. VERFICATION DATES:2023- 1/13, 1/30, 3/14, 6/6*, 7/24, 8/4, 12/7** - INDICATES ACTUAL REPORTING REQUIREMENT VERIFICATION DATES. ALL OTHER DATES ARE CHECK INS. | 136,000 | GRANTOR KNOWS OF NO FUNDS THAT HAVE BEEN DIVERTED TO ANY OTHER ACTIVITY. | 6/6/2023, 12/7/2023, 2/16/2024 | THE FOUNDATION REVIEWED THE FINAL REPORT SUBMITTED DECEMBER 7, 2023 AND ADDITIONAL INFORMATION PROVIDED FEBRUARY 16, 2024. NO ADDITIONAL VERIFICATION OF THE GRANTEE'S REPORTS NEEDED AS THERE HAS NOT BEEN ANY REASON TO DOUBT THEIR ACCURACY OR RELIABILITY (REG. 53.4945-5(C). | |
|
SIPI INC |
4121 MARTIN LUTHER KING AVE FLINT,MI48505 |
2021-10-29 | 133,250 | THE GRANT TO SIPI WOULD RENEW PROJECT SUPPORT TO SIPI TO PROVIDE CAPACITY BUILDING WORKSHOPS, COHORTS, AND FOLLOWUP SUPPORT FOR IMPLEMENTATION OF STRATEGIC ACTION PLANS TO ORGANIZATIONS SERVING NORTH FLINT.VERFICATION DATES:2022- 1/13, 3/21*, 4/4, 4/20, 5/2, 5/11, 7/14*,8/30, 12/13** - INDICATES ACTUAL REPORTING REQUIREMENT VERIFICATION DATES. ALL OTHER DATES ARE CHECK INS. | 133,250 | GRANTOR KNOWS OF NO FUNDS THAT HAVE BEEN DIVERTED TO ANY OTHER ACTIVITY. | 3/30/2022, 7/14/2022, 12/13/22, 1/20/2023 | THE FOUNDATION REVIEWED THE FINAL REPORT SUBMITTED DECEMBER 13, 2022 AND ADDITIONAL INFORMATION PROVIDED JANUARY 20, 2023. NO ADDITIONAL VERIFICATION OF THE GRANTEE'S REPORTS NEEDED AS THERE HAS NOT BEEN ANY REASON TO DOUBT THEIR ACCURACY OR RELIABILITY (REG. 53.4945-5(C). | |
|
SIPI INC |
4121 MARTIN LUTHER KING AVE FLINT,MI48505 |
2023-12-20 | 136,000 | THE GRANT TO SIPI, INC. WOULD CONTINUE TO PROVIDE CAPACITY BUILDING SUPPORT FOR NONPROFITS AND SMALL BUSINESSES SERVING NORTH FLINT THROUGH WORKSHOPS, COHORT PROGRAMS, AND EMBEDDED SUPPORTS. ORGANIZATIONS PARTICIPATING IN WORKSHOPS AND COHORT GROUPS ARE ELIGIBLE FOR ADDITIONAL HOURS OF ONE-ON-ONE TECHNICAL ASSISTANCE.VERFICATION DATES:2024- 2/16, 4/10* - INDICATES ACTUAL REPORTING REQUIREMENT VERIFICATION DATES. ALL OTHER DATES ARE CHECK INS. | 0 | GRANTOR KNOWS OF NO FUNDS THAT HAVE BEEN DIVERTED TO ANY OTHER ACTIVITY. | NOT YET DUE- ANTICIPATED ON 6/14/2024 AND 12/10/2024 | THE INTERIM REPORT WILL BE DUE JUNE 14, 2024 AND THE FINAL REPORT DUE DECEMBER 10, 2024. | |
|
ELGA CREDIT UNION |
6065 GRAND POINTE BLVD GRAND BLANC,MI48439 |
2023-05-19 | 1,000,000 | PROGRAM RELATED INVESTMENT (PRI) TO ELGA CREDIT UNION (ELGA CU). THE FOUNDATION WILL DEPOSIT $1,000,000 INTO A MONEY MARKET ACCOUNT FOR A MINIMUM OF 3 YEARS AT A VARIABLE INTEREST RATE OF 150 BASIS POINTS BELOW THE LOWER BOUND OF THE FEDERAL FUNDS RATE. ELGA CU WILL DEPLOY FUNDS BY WAY OF LOAN PROGRAMS THAT WILL SERVE THE NEEDS OF RESIDENTS FOR AFFORDABLE HOUSING AND BUSINESSES IN NORTH FLINT.VERFICATION DATES:2023- 05/17, 2024- 4/1, 5/15* - INDICATES ACTUAL REPORTING REQUIREMENT VERIFICATION DATES. ALL OTHER DATES ARE CHECK INS. | 1,000,000 | FOUNDATION KNOWS OF NO FUNDS THAT HAVE BEEN DIVERTED TO ANY OTHER ACTIVITY. | 4/1/2024, 05/23/2024 | FOUNDATION WILL CONTINUE INFORMAL CHECK INS THROUGHOUT YEAR WITH NEXT INTERIM REPORT DUE MARCH 31, 2025. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GENERAL | PART VIII-A | THE RUTH MOTT FOUNDATION (THE "FOUNDATION") WAS ESTABLISHED BY RUTH MOTT, A PHILANTHROPIST AND WIFE OF AUTOMOTIVE PIONEER CHARLES STEWART MOTT, TO EXTEND THE FOUNDER'S PHILANTHROPIC LEGACY IN HER CHOSEN COMMUNITY OF FLINT, MICHIGAN. THE FOUNDATION'S MISSION IS TO ADVOCATE, STIMULATE, AND SUPPORT COMMUNITY VITALITY THROUGH GRANTMAKING AND ITS OPERATION OF APPLEWOOD: THE CHARLES STEWART MOTT ESTATE ("APPLEWOOD"). AS A FOUNDATION ADMINISTERED PROGRAM, APPLEWOOD IS OPEN TO THE PUBLIC FREE OF CHARGE, AND IS LISTED ON THE NATIONAL REGISTER OF HISTORIC PLACES. THE ESTATE'S BEAUTIFUL SURROUNDINGS WEAVE TOGETHER THE MOTT FAMILY'S PAST AND PRESENT DEDICATION TO SERVING THE NEEDS OF THE COMMUNITY. IN THAT TRADITION, THE RUTH MOTT FOUNDATION OFFERS ITS RESIDENT EXPERTISE IN GRANTMAKING, HORTICULTURE, HISTORIC PRESERVATION, AND OTHER AREAS TO BENEFIT THE COMMUNITY; PROVIDES PUBLIC GARDEN AND HOUSE TOURS; AND CONDUCTS WORKSHOPS, TRAININGS, FIELD TRIPS, PUBLIC PROGRAMS, AND CONVENINGS. THE HOUSE AND GROUNDS HAVE BEEN TRANSFORMED INTO AN INTERACTIVE EXPERIENCE INCLUDING NUMEROUS EXHIBITS. THE ESTATE IS NORMALLY OPEN THURSDAY-SUNDAY, MAY-OCTOBER. THE COSTS ASSOCIATED WITH THESE EXPENDITURES ARE REPORTED AS DIRECT CHARITABLE ACTIVITIES. |
| PRESERVATION/OPERATION OF APPLEWOOD ESTATE $1,428,942 | PART VIII-A | THE RUTH MOTT FOUNDATION PRESERVES AND MAINTAINS THE HISTORIC APPLEWOOD ESTATE AS A COMMUNITY RESOURCE AND DESIGNS, DELIVERS, AND SUPPORTS COMMUNITY PROGRAMS TO ENCOURAGE COMMUNITY VITALITY IN THE GREATER FLINT AREA. A STAFF OF HORTICULTURISTS ALONG WITH HELP FROM SEASONAL AND CONTRACTUAL WORKERS AND PARTNERSHIPS SUPPORT THE DESIGN AND CONTINUOUS MAINTENANCE OF THE ESTATE'S EXTENSIVE GARDENS AND LANDSCAPE, WHICH PROVIDE BEAUTY AND A SITE FOR PUBLIC PROGRAMMING. DURING 2023, APPLEWOOD HORTICULTURE STAFF MAINTAINED THE GARDENS, ORCHARDS, AND GROUNDS AND PREPARED THEM FOR THE FOLLOWING SEASON, INCLUDING PLANTING 4,000 TULIP BULBS AS WELL AS PLANTING 275 FLATS OF ANNUALS THROUGHOUT THE GARDENS. THE 2023 FRUIT HARVEST INCLUDED PLUMS, TART CHERRIES, PEARS, PEACHES, APPLES, BLUEBERRIES, SASKATOONS, AND CRABAPPLES. THE FRESH FRUITS AND VEGETABLES WERE AVAILABLE AT NO COST TO GUESTS DURING OPEN HOURS AS PART OF THE TASTE OF APPLEWOOD PROGRAM, PROCESSED FOR FUTURE PROGRAMMING, OR DONATED TO LOCAL NONPROFITS. IN TOTAL, 316 BUSHELS OF PRODUCE WERE HARVESTED. HORTICULTURE STAFF CONTINUES TO SUPPORT THE "IN THE GARDENS" PROGRAM TO SHARE THEIR KNOWLEDGE AND EXPERTISE ON TOPICS SUCH AS GARDENING AND LAWN CARE. CARING FOR YARDS AND GARDENS WAS HIGHLIGHTED AS A FORM OF CIVIC PARTICIPATION. ADDITIONALLY, HORTICULTURE STAFF LED RENEWED TOURS OF THE GARDENS AND GROUNDS BASED OFF THE SUCCESSFUL SELF "WHAT'S IN BLOOM" GUIDES OF PREVIOUS YEARS. |
| COLLECTIONS $463,135 | PART VIII-A | THE PRESERVATION AND CONSERVATION OF THE ESTATE'S HISTORICAL OBJECTS CONTINUED IN 2023 WITH THE RESTORATION OF THE BASEMENT SPACES WHICH INCLUDED THE TERRAZZO FLOORS AND HISTORIC BOWLING ALLEY. THE SPACE WAS REOPENED FOR GUESTS AS PART OF THE HOUSE TOUR AND MORE THAN 4,300 GUESTS TOURED THE SPACES. THE WEST WALL SURROUNDING THE PERENNIAL GARDEN WAS TUCKPOINTED AND DAMAGED BRICKS WERE REPLACED. THE COLLECTION CONTAINS MORE THAN 350,000 ITEMS, INCLUDING THE APPLEWOOD HOUSE AND FARM, FINE AND DECORATIVE ARTS, FURNITURE AND FURNISHINGS, PHOTOGRAPHS, MEMORABILIA, AUDIO RECORDINGS, MOVING IMAGES, AND BOOKS. MAINTENANCE OF THE COLLECTIONS INCLUDED ONGOING INVENTORIES AND DATABASE UPDATES, CATALOGING OF NEW DONATIONS, AND DIGITALLY PRESERVING COLLECTIONS TO ALLOW INCREASED ONLINE ACCESS TO SUPPORT FUTURE EXHIBITS AND MATERIALS. |
| APPLEWOOD EDUCATION & EVENTS $556,254 | PART VIII-A | IN 2023, APPLEWOOD'S EDUCATIONAL PROGRAMS, ACTIVITIES, AND EVENTS, SHARED THE ENDURING LEGACY OF C.S. AND RUTH MOTT BY SHOWCASING THE MOTTS' COMMITMENT TO CIVIC PARTICIPATION. PROGRAMMING INCLUDED THE FAVORITES STORYTIME AND BRING YOUR LUNCH AND LEARN AS WELL AS NEWER PROGRAMS SUCH AS CIVIC SATURDAYS WHERE VISITORS LEARN ABOUT DIFFERENT WAYS TO PARTICIPATE IN YOUR COMMUNITY THROUGH HISTORIC PRESERVATION OR MORE TRADITIONALLY RECOGNIZED MEANS SUCH AS ATTENDING A CITY COUNCIL MEETING.APPLEWOOD'S SIGNATURE EVENT, FALL HARVEST FESTIVAL WAS ATTENDED BY MORE THAN 2,000 VISITORS AND HOLIDAY WALK HOSTED MORE THAN 2,200 GUESTS. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES, 357,180 SHS | 8,743,766 | 8,743,766 |
| RIVER CANYON TOTAL RETURN BOND FUND, 398,732.391 SHS | 4,011,248 | 4,011,248 |
| VANGUARD HIGH YIELD CORPORATE FD, 1,155,149.951 SHS | 6,260,913 | 6,260,913 |
| VANGUARD SHORT TERM TREASURY, 468,266.665 SHS | 4,626,475 | 4,626,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES, 6,850 SHS | 753,980 | 753,980 |
| ABBVIE INC, 8,400 SHS | 1,301,748 | 1,301,748 |
| ALPHABET INC, 5,300 SHS | 746,929 | 746,929 |
| APPLE INC, 4,955 SHS | 953,986 | 953,986 |
| BLACKROCK INC, 1,650 SHS | 1,339,470 | 1,339,470 |
| BLACKSTONE GROUP INC, 11,300 SHS | 1,479,396 | 1,479,396 |
| BLACKSTONE SECURED LENDING FUND, 36,350 SHS | 1,004,714 | 1,004,714 |
| CARLYLE GROUP INC, 23,600 SHS | 960,284 | 960,284 |
| CBOE GLOBAL MARKETS INC, 3,935 SHS | 702,634 | 702,634 |
| CISCO SYSTEMS INC, 20,200 SHS | 1,020,504 | 1,020,504 |
| CME GROUP INC, 4,050 SHS | 852,930 | 852,930 |
| COCA-COLA COMPANY, 16,400 SHS | 966,452 | 966,452 |
| COSTCO WHOLESALE, 1,400 SHS | 924,112 | 924,112 |
| CVS HEALTH CORPORATION, 5,850 SHS | 461,916 | 461,916 |
| DISNEY (WALT) CO, 9,700 SHS | 875,813 | 875,813 |
| ENVESTNET INC, 13,775 SHS | 682,138 | 682,138 |
| IMPACTIVE CAPITAL FUND | 10,061,223 | 10,061,223 |
| JOHNSON & JOHNSON, 7,475 SHS | 1,171,632 | 1,171,632 |
| JPMORGAN CHASE & CO, 5,800 SHS | 986,580 | 986,580 |
| KKR & CO INC, 15,100 SHS | 1,251,035 | 1,251,035 |
| LOWE'S COMPANIES, INC, 6,550 SHS | 1,457,703 | 1,457,703 |
| META PLATFORMS INC, 5,750 SHS | 2,035,270 | 2,035,270 |
| MFO - D&D SMID CAP VALUE FUND, 6,769,609 SHS | 14,517,363 | 14,517,363 |
| MFO - TOWLE FUND, 1,358,142 SHS | 15,872,620 | 15,872,620 |
| MFO - WESTFIELD FUND A, 76,264 SHS | 14,389,369 | 14,389,369 |
| MICROSOFT CORPORATION, 1,200 SHS | 451,248 | 451,248 |
| NIKE INC, 5,200 SHS | 564,564 | 564,564 |
| PAYPAL HOLDINGS INC, 9,550 SHS | 586,466 | 586,466 |
| PEPSICO INC, 5,900 SHS | 1,002,056 | 1,002,056 |
| PERSHING SQUARE HOLDINGS LTD, 205,478 SHS | 9,534,179 | 9,534,179 |
| QUALCOMM INC, 4,900 SHS | 708,687 | 708,687 |
| SPDR S&P BIOTECH, 13,300 SHS | 1,187,557 | 1,187,557 |
| STRYKER CORP, 2,350 SHS | 703,731 | 703,731 |
| TIGER GLOBAL CROSSOVER (CAYMAN) LP | 6,755,101 | 6,755,101 |
| UNION PACIFIC CORP, 4,590 SHS | 1,127,396 | 1,127,396 |
| UNITED STATES SUGAR CORPORATION, 19,386 SHS | 11,063,784 | 11,063,784 |
| VANGUARD DEVELOPED MARKETS INDEX, 1,577,228.815 SHS | 24,336,641 | 24,336,641 |
| VANGUARD FTSE SOCIAL INDEX FUND, 332,627.770 SHS | 10,833,686 | 10,833,686 |
| VANGUARD SMALL CAP INDEX, 16,045.749 SHS | 1,639,715 | 1,639,715 |
| VERIZON COMMUNICATIONS INC, 11,350 SHS | 427,895 | 427,895 |
| VISA INC, 5,300 SHS | 1,379,855 | 1,379,855 |
| WASTE MANAGEMENT INC, 6,750 SHS | 1,208,925 | 1,208,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO NATURAL RESOURCES | FMV | 29,150 | 29,150 |
| ARBORETUM VENTURES III, 1,000,000 SHS | FMV | 188,574 | 188,574 |
| ARBORETUM VENTURES IV, 2,000,000 SHS | FMV | 569,205 | 569,205 |
| ARCHIPELAGO HLDGS LTD, 156,905.409 SHS | FMV | 7,230,154 | 7,230,154 |
| BARON REAL ESTATE INCOME FUND, 436,847.154 SHS | FMV | 6,347,389 | 6,347,389 |
| COINBASE GLOBAL INC, 2,104 SHS | FMV | 365,928 | 365,928 |
| CROSSLINK VENTURES V LIQUIDATING FUND LLC, 6,000,000 SHS | FMV | 839,156 | 839,156 |
| CROSSLINK VI VENTURE FUND, 800,000 SHS | FMV | 356,948 | 356,948 |
| DFJ GROWTH III LP | FMV | 3,105,803 | 3,105,803 |
| DFJ GROWTH IV LP | FMV | 1,944,992 | 1,944,992 |
| DRAPER FISHER JURVETSON GROWTH 2013 FUND LP, 2,000,000 SHS | FMV | 2,234,814 | 2,234,814 |
| ELLIOTT INTERNATIONAL LIMITED, 5,000,000 SHS | FMV | 9,337,345 | 9,337,345 |
| HG VORA SPECIAL OPPORTUNITIES FUND, LTD | FMV | 7,468,768 | 7,468,768 |
| HUNTER POINT CAPITAL INVESTORS LP | FMV | 389,198 | 389,198 |
| IMPACT VENTURES III, LP | FMV | 457,707 | 457,707 |
| IMPACT VENTURES IV, LP | FMV | 494,279 | 494,279 |
| INVENOMIC FUND, 89,015.454 SHS | FMV | 1,758,055 | 1,758,055 |
| NUT TREE OFFSHORE FUND | FMV | 5,359,542 | 5,359,542 |
| OTTER CREEK LONG/SHORT OPPORTUNITY FUND, 154,276.841 SHS | FMV | 1,977,829 | 1,977,829 |
| STARWOOD PPTY TR INC, 56,100 SHS | FMV | 1,179,222 | 1,179,222 |
| TACONIC CRE DISLOCATION FUND II, LP | FMV | 1,569,799 | 1,569,799 |
| TACONIC CRE DISLOCATION FUND, LP | FMV | 580,889 | 580,889 |
| TGAP VENTURE CAPITAL FUND II, L.P., 2,200,000 SHS | FMV | 838,909 | 838,909 |
| TRP CAPITAL PARTNERS LP | FMV | 1,290,828 | 1,290,828 |
| UNITY SOFTWARE INC, 9,504 SHS | FMV | 388,619 | 388,619 |
| VANGUARD REIT INDEX, 334,519.586 SHS | FMV | 6,479,644 | 6,479,644 |
| VANGUARD UTILITIES, 5,630 SHS | FMV | 771,704 | 771,704 |
| YORK CREDIT OPPTN - A/1 SERIES, 11,490.364 SHS | FMV | 616,709 | 616,709 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINE ART | 252,500 | 252,500 | 252,500 |
| FRIENDLY FROG SCULPTURE USED AT APPLEWOOD | 84,551 | 84,551 | 84,551 |
| PROGRAM-RELATED INVESTMENTS | 289,192 | 1,267,503 | 1,267,503 |
| RIGHT OF USE ASSET | 0 | 651,907 | 651,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 401K PROCESSING FEES | 2,988 | 11 | 3,274 | |
| ANRP (EPE AIV) LP | 30 | 30 | 0 | |
| ANRP (EPE AIV) LP - ALLOWABLE DEPLETION | 0 | 1,696 | 0 | |
| APOLLO NATURAL RESOURCES LP | 3,124 | 3,124 | 0 | |
| ARBORETUM VENTURES III, L.P. | 2,628 | 2,628 | 0 | |
| ARBORETUM VENTURES IV, L.P. | 16,319 | 16,319 | 0 | |
| BUSINESS MEALS | 6,860 | 0 | 6,808 | |
| COMPUTER NETWORK MAINTENANCE | 19,059 | 0 | 19,059 | |
| COMPUTER/INFORMATION TECHNOLOGY | 96,513 | 0 | 92,810 | |
| CROSSLINK VENTURES V, LIQUIDATING FUND | 6,325 | 6,325 | 0 | |
| CROSSLINK VENTURES VI, L.P. | 1,676 | 1,676 | 0 | |
| DFJ GROWTH 2013, L.P. | 32,505 | 32,505 | 0 | |
| DFJ GROWTH III, L.P. | 48,953 | 48,953 | 0 | |
| DFJ GROWTH IV, L.P. | 62,649 | 62,649 | 0 | |
| DIRECT CHARITABLE ACTIVITIES - SEE ALSO PART VIII-A | 2,448,331 | 0 | 2,442,030 | |
| EVENTS AND PROGRAMS | 12,580 | 0 | 10,253 | |
| HUNTER POINT CAPITAL INVESTORS LP | 0 | 17,082 | 0 | |
| IMPACT VENTURES III LP | 10,130 | 10,130 | 0 | |
| IMPACT VENTURES IV LP | 21,925 | 21,925 | 0 | |
| INSURANCE | 22,059 | 0 | 22,059 | |
| LOSS ON ASSET DISPOSITION | 6,125 | 0 | 0 | |
| MARKETING & AWARENESS | 5,139 | 0 | 5,139 | |
| MEMBERSHIP DUES | 2,358 | 0 | 2,358 | |
| MFO D&D SMID CAP VALUE FUND | 79,623 | 79,623 | 0 | |
| MFO TOWLE FUND | 62,897 | 62,897 | 0 | |
| MFO WESTFIELD FUND A | 68,648 | 68,648 | 0 | |
| MISCELLANEOUS EXPENSE | 4,542 | 0 | 4,342 | |
| MISCELLANEOUS INVESTMENT EXPENSE | 85 | 85 | 0 | |
| OFFICE SUPPLIES | 1,973 | 0 | 1,973 | |
| OTHER EMPLOYMENT EXPENSES | 634 | 0 | 1,016 | |
| PAYROLL PROCESSING | 7,955 | 28 | 7,927 | |
| POSTAGE | 1,269 | 0 | 1,197 | |
| REPAIRS AND MAINTENANCE | 1,018 | 0 | 1,018 | |
| SMALL TOOLS, EQUIP AND FURNISHINGS | 876 | 0 | 876 | |
| SUPPLIES | 3,196 | 0 | 3,156 | |
| TACONIC CRE DISLOCATION FUND II LP | 0 | 61,439 | 0 | |
| TACONIC CRE DISLOCATION FUND LP | 0 | 3,070 | 0 | |
| TELEPHONE | 13,237 | 0 | 12,834 | |
| TGAP VENTURE CAPITAL FUND II | 9,485 | 9,485 | 0 | |
| TRP CAPITAL PARTNERS LP | 6,081 | 6,081 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| "HUGS AROUND YOUR NECK" BOOK SALES | 40 | 40 | |
| APPLEWOOD 100TH ANNIVERSARY BOOK SALES | 660 | 660 | |
| CS MOTT BIOGRAPHY BOOK SALES | 90 | 90 | |
| MISCELLANEOUS INCOME | 179 | 179 | |
| INTEREST INCOME FROM PROGRAM-RELATED INVESTMENTS | 6,020 | 6,020 | 6,020 |
| Description | Amount |
|---|---|
| INCREASE(DECREASE) IN UNREALIZED GAIN(LOSS) ON INVESTMENT ASSETS | 24,435,281 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 610,075 | 1,070,195 |
| LEASE LIABILITY | 0 | 661,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 545,000 | 545,000 | 0 | |
| COMMUNITY & GRANTEE DASHBOARD | 44,589 | 0 | 44,589 | |
| HUMAN RESOURCE CONSULTANTS | 72,608 | 0 | 69,891 | |
| OTHER CONTRACTED SERVICES | 9,928 | 0 | 10,935 | |
| WEBSITE | 2,760 | 0 | 2,760 | |
| TEMPORARY STAFFING SUPPORT | 29,033 | 0 | 29,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46,904 | 46,904 | 0 | |
| PAYROLL TAXES | 121,933 | 589 | 121,245 | |
| MFO TOWLE FUND - FOREIGN TAXES | 7,059 | 7,059 | 0 | |
| MFO WESTFIELD FUND A - FOREIGN TAXES | 219 | 219 | 0 | |
| FEDERAL EXCISE TAX | 540,120 | 0 | 0 |