| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE NT2-122771 | Purchased | 3,203 | 287 | FMV | 2,916 | |||||
| SEE NT2-122771 | Purchased | 14,452 | 1,840 | FMV | 12,612 | |||||
| SEE NT2-122771 | Purchased | 2,905 | 468 | FMV | 2,437 | |||||
| 11,823.050 SHS OF MFC INTERNATIONAL EMERGING FUND | 2023-01 | Purchased | 2023-12 | 150,000 | 190,150 | FMV | -40,150 | |||
| 85,031.590 SHS OF MFC INFLATION FUND | 2023-09 | Purchased | 2023-10 | 1,270,000 | 1,248,407 | FMV | 21,593 | |||
| 22,477.15 SHS OF MFC INTERNATIONAL FUND | Purchased | 350,000 | 339,730 | FMV | 10,270 | |||||
| 38,069.98 SHS OF MFC LARGE FUND | Purchased | 900,000 | 883,144 | FMV | 16,856 | |||||
| 15,943.37 SHS OF MFC SMALL FUND | Purchased | 290,000 | 356,506 | FMV | -66,506 | |||||
| 21,406.560 SHS OF MFC TAXABLE FUND | 2023-09 | Purchased | 2023-10 | 250,000 | 274,583 | FMV | -24,583 | |||
| 800,000.00 SHS OF MFC HEDGE FUND | Purchased | 800,000 | 800,000 | FMV | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC HIGH YIELD BOND FUND LLC | 1,141,769 | 1,230,301 |
| MFC TAXABLE BOND FUND LLC | 1,195,518 | 1,237,712 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC LARGE CAP FUND LLC | 631,023 | 1,145,785 |
| MFC SMALL CAP FUND LLC | 167,150 | 281,758 |
| MFC INTERNATIONAL FUND LLC | 531,796 | 879,560 |
| MFC HEDGE FUND LLC | 1,045,000 | 1,441,068 |
| MFC INFLATION PROTECTION LLC | 867,880 | 1,152,970 |
| MFC EMERGING MKTS FUND LLC | 554,377 | 628,844 |
| MF HOPE VENTURE III LLC | 1 | 368,657 |
| MF HOPE VENTURE IV LLC | 1 | 927,480 |
| MF HOPE VENTURE V LLC | 472,119 | 1,284,136 |
| MF HOPE VENTURE VI LLC | 644,000 | 853,132 |
| MFB NT INSTL FDS GOVT PORTFOLIO | 12,003 | 12,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C3 LEGAL LLC LEGAL FEES | 4,200 | 4,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & MEMBERSHIPS | 4,815 | 4,815 | ||
| POSTAGE, MAILING SERVICE | 165 | 165 | ||
| INSURANCE EXPENSE | 2,250 | 2,250 | ||
| PROFESSIONAL DEVELOPMENT | 684 | 684 | ||
| DATABASE | 1,725 | 1,725 | ||
| CONTRACT SERVICES | 83,458 | 83,458 | ||
| MOBILE & CONFERENCE CALLS | 42 | 42 | ||
| MISCELLANEOUS | 251 | 251 | ||
| COMMUNICATIONS | 5,819 | 5,819 | ||
| FROM SCHEDULE K-1 - MF HOPE VENTURE IV | 12,383 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE V | 22,276 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE III | 4,284 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE VI | 23,849 | |||
| FROM K-1 MFC TAXABLE BOND FUND LLC | 8,911 | |||
| FROM SCHEDULE K-1 - MFC LARGE CAP VALUE FUND LLC | 9,769 | |||
| FROM SCHEDULE K-1 - MFC SMALL CAP VALUE FUND LLC | 5,878 | |||
| FROM SCHEDULE K-1 - MFC INFLATION PROTECTION LLC | 5,263 | |||
| FROM SCHEDULE K-1 - MFC INTERNATIONAL FUND LLC | 8,846 | |||
| FROM SCHEDULE K-1 - MFC EMERGING MARKETS FUND LLC | 8,717 | |||
| FROM SCHEDULE K-1 - MFC HIGH YIELD BOND FUND LLC | 4,447 | |||
| FROM SCHEDULE K-1 - MFC HEDGE FUND LLC | 3,798 | |||
| DELAWARE SECRETARY OF STATE | 300 | 300 | ||
| CT SERVICES | 69 | 69 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 MFC INTERNATIONAL FUND LLC | 174 | ||
| FROM K-1 MFC EMERGING MARKET LLC | 2,318 | ||
| FROM K-1 MFC HEGDE FUND LLC | 86,411 | ||
| FROM K-1 - MF HOPE VENTURE III | 208 | ||
| FROM K-1 - MF HOPE VENTURE IV | 3,038 | ||
| FROM K-1 - MF HOPE VENTURE V | 6,100 | ||
| FROM K-1 - MF HOPE VENTURE VI | -2,410 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 82,899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BENIDA GROUP INVESTMENT SERVICES | 53,422 | 53,422 | ||
| NORTHERN TRUST SERVICE FEES | 1,940 | 1,940 | ||
| THE BENIDA GROUP MANAGEMENT FEES | 74,820 | 74,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 MFC LARGE CAP FUND LLC | 164 | |||
| FROM K-1 MFC SMALL CAP FUND LLC | 65 | |||
| FROM K-1 MFC INFLATION PROTECTION FUND LLC | 1,026 | |||
| FROM K-1 MFC INTERNATIONAL FUND LLC | 6,517 | |||
| FROM K-1 MFC INTERNATIONAL EMERGING MARKETS FUND LLC | 1,674 | |||
| FROM K-1 MF HOPE VENTURE III | 29 | |||
| FROM K-1 MF HOPE VENTURE IV | 189 | |||
| FROM K-1 MF HOPE VENTURE V | 249 | |||
| FROM K-1 MF HOPE VENTURE VI | 32 | |||
| ESTIMATE TAX PAYMENT | 2,500 |