| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,500 | 7,750 | 7,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BOND OBLIGATIONS | 8,787,891 | 8,060,794 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE SECURITIES | 34,803,335 | 45,850,540 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACL ALTERNATIVE FUND | AT COST | 1,255,745 | 1,264,556 |
| BLUE VISTA REAL ESTATE PARTNERS V (TE), LP | AT COST | 2,131,501 | 2,380,654 |
| BROOKFIELD STRATEGIC REAL ESTATE PARTNERS IV | AT COST | 1,492,567 | 0 |
| CERBERUS GLOBAL NPL FEEDER FUND | AT COST | 15,362 | 795,228 |
| CIP VI INSTITUTIONAL FEEDER LP | AT COST | 673,003 | 873,872 |
| FRANCISCO PARTNERS V-B, LP | AT COST | 329,856 | 516,922 |
| FRANCISCO PARTNERS VI-B, LP. | AT COST | 719,602 | 845,223 |
| FRANCISCO PARTNERS VII-A, LP. | AT COST | 0 | 7,500 |
| FUNDAMENTAL PARTNERS III LP | AT COST | 613,958 | 814,401 |
| H.I.G BAYSIDE LOAN OPPORTUNITY FEEDER FUND VI | AT COST | 17,181 | 656,295 |
| ICAPITAL BLACKSTONE SP IX OFFSHORE ACCESS FUND LP | AT COST | 590,248 | 590,248 |
| ICAPITAL KKR GLOBAL IMPACT II | AT COST | 372,729 | 372,729 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS VI | AT COST | 931,996 | 1,094,335 |
| INDUSTRY VENTURES TECH BUYOUT II, L.P. | AT COST | 282,263 | 317,570 |
| INSTITUTIONAL VENTURE PARTNERS XVI, LP | AT COST | 1,208,596 | 2,113,070 |
| INSTITUTIONAL VENTURE PARTNERS XVII, LP | AT COST | 994,735 | 1,105,183 |
| KSL CAPITAL PARTNERS V TE, LP | AT COST | 247,691 | 0 |
| LHP ATLAS THREE BRIDGES EUROPE LTD | AT COST | 950,000 | 1,309,869 |
| NORTH ROCK FUND LIMITED | AT COST | 1,870,000 | 2,292,253 |
| PERIMETER CONSULTING SERVICES COLLECTIVE | AT COST | 36,253 | 0 |
| PORTFOLIO SECONDARY FUND IV (OFFSHORE) LP | AT COST | 1,943,300 | 1,943,300 |
| ROSE GROVE OFFSHORE FD I LTD | AT COST | 650,000 | 757,340 |
| SPF SECURITIZED PRODUCTS FUND LTD | AT COST | 1,350,000 | 2,013,635 |
| STEELE OFFSHORE (ALTERNATIVE) LP | AT COST | 177,278 | 0 |
| STEELE TE (ALTERNATIVE) INVESTOR, LP | AT COST | 251,117 | 0 |
| STERLING CUTTER COLLECTIVE VEHICLE, LP | AT COST | 97,130 | 0 |
| STERLING INVESTMENT PARTNERS IV LP | AT COST | 90,961 | 335,336 |
| STRATEGIC PARTNERS OFFSHORE FUND VII LP | AT COST | 2,229,955 | 2,229,955 |
| STRATEGIC PARTNERS OFFSHORE FUND VIII | AT COST | 3,395,138 | 3,395,138 |
| TIG ARBITRAGE ENHANCED LTD SER 2 | AT COST | 1,000,000 | 1,350,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,080 | 0 | 1,080 |
| Description | Amount |
|---|---|
| TAX/BOOK DIFFERENCES IN INCOME FROM PASSTHROUGH | 720,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 13,413 | 13,413 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 367,322 | 367,322 | 0 | |
| OTHER EXPENSES | 1,186 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACL ALTERNATIVE FUND SAC LIMITED - OTHER INCOME | 138 | 138 | 138 |
| BROOKFIELD STRATEGIC RE PARTNERS | -3,564 | 248 | -3,564 |
| CAPE ANN GLOBAL - OTHER INCOME | 1,297 | 1,297 | 1,297 |
| CERBERUS GLOBAL NPL - OTHER INCOME | -1,059 | -1,059 | -1,059 |
| CERBERUS GLOBAL PFIC - OTHER INCOME | 10,102 | 10,102 | 10,102 |
| CIP VI INSTITUTIONAL FEEDER, LP - OTHER INCOME | 151 | 151 | 151 |
| FRANCISCO PARTNERS VI-B - OTHER INCOME | -58 | -58 | -58 |
| FRANCISCO PARTNERS VII-A - OTHER INCOME | -234 | -234 | -234 |
| FUNDAMENTAL PARTNERS III LP - OTHER INCOME | 71,076 | 49,443 | 71,076 |
| FUNDAMENTAL PARTNERS III LP - RENTAL INCOME | -23,580 | 15,652 | -23,580 |
| INDUSTRY VENTURES PARTNERSHIP HOLDINGS VI - OTHER INCOME | 6 | 6 | 6 |
| INDUSTRY VENTURES TECH BUYOUT II LP - OTHER INCOME | 102 | 102 | 102 |
| LHP ATLAS FUND SPC PFIC - OTHER INCOME | 132,619 | 132,619 | 132,619 |
| NORTH ROCK FUND LTD PFIC - OTHER INCOME | 58,334 | 58,334 | 58,334 |
| ROSE GROVE OFFSHORE I LTD - OTHER INCOME | 21,481 | 21,481 | 21,481 |
| SPF SECURITIZED PRODUCTS FUND, LTD - OTHER INCOME | 102,986 | 102,986 | 102,986 |
| STEELE OFFSHORE - OTHER INCOME | -69 | -28 | -69 |
| TIG ARBITRAGE ENHANCED LTD - OTHER INCOME | 103,588 | 103,588 | 103,588 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 7,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO MANAGEMENT FEE | 412,903 | 412,903 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38,388 | 38,388 | 0 | |
| INCOME TAXES | 67,112 | 0 | 0 |