| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 123,213 | 0 | 110,891 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 121,376,151 | 128,278,165 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS | AT COST | 38,580,622 | 38,676,875 |
| CONVERTIBLE NOTE - THE AFFINITY PROJECT | AT COST | 200,002 | 200,002 |
| CONVERTIBLE NOTE - ANGEL SENSE LTD | AT COST | 370,000 | 370,000 |
| CERTIFICATE OF DEPOSIT | AT COST | 586,000 | 584,233 |
| PROGRAM RELATED INVESTMENTS | AT COST | 200,000 | 200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 76,813 | 0 | 69,132 |
| Description | Amount |
|---|---|
| PRIOR PERIOD TIMING ADJUSTMENT | 168,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER SERVICES | 91,162 | 0 | 82,046 | |
| DUES AND SUBSCRIPTIONS | 16,000 | 0 | 14,400 | |
| PROGRAM DEVELOPMENT & STRATEGY | 122,839 | 0 | 122,839 | |
| INSURANCE | 10,174 | 0 | 9,157 | |
| OFFICE EXPENSE | 36,706 | 0 | 33,035 | |
| ORGANIZATIONAL DEVELOPMENT | 24,784 | 0 | 24,784 | |
| PROGRAM EXPENSES AND MATERIALS | 1,071,738 | 0 | 1,071,738 | |
| PAYROLL SERVICE | 5,759 | 0 | 5,183 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 19,415 | 18,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 172,920 | 172,920 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 52,857 | 52,857 | 0 | |
| PAYROLL TAXES | 87,247 | 0 | 78,522 | |
| FEDERAL & STATE TAXES | 265,500 | 0 | 500 |