| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 GS MARKET LINKED NOTE SPX | 50,520 | 51,550 |
| 33000 UBS 10.1% CONTINGENT AUTOCALL BAG | 33,000 | 32,885 |
| 33000 UBS 9.25% CONTINGENT AUTOCALL AAPL | 33,000 | 32,182 |
| 50000 BCS 16.75% CONTINGENT AUTOCALL NVDA | 50,000 | 51,775 |
| 40000 JPM 11.6% CONTINGENT AUTOCALL UBER | 40,000 | 40,000 |
| 40000 MS 10.45% CONTINGENT AUTOCALL LOW | 40,000 | 40,298 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHS AMAZON INC | 68,306 | 75,970 |
| 500 SHS ALPHABET INC CL A | 62,653 | 69,845 |
| GS 16% CONTINGENT AUTOCALL TSLA | 35,000 | 32,795 |
| 2000 SHS STARWOOD PROPERTY TRUST INC | 41,861 | 42,040 |
| UBS 10.6% CONTINGENT AUTOCALL AXP | 35,000 | 34,965 |
| 135 SHS ABBVIE INC COM | 20,712 | 20,921 |
| 400 SHS CVS HEALTH CORP COM | 28,440 | 31,584 |
| 40 SHS NVIDIA CORPORATION | 17,586 | 19,809 |
| 300 SHS OCCIDENTAL PETROLEUM CORP DE | 19,205 | 17,913 |
| 1000 SHS SUNCOR ENERGY INC | 32,521 | 32,040 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ST. LOUIS GEORGETOWN ASSOC. LLC | AT COST | 54,819 | 297,600 |
| 6000 SHS INVESCO PREFERRED ETF | AT COST | 78,830 | 68,820 |
| 3100 SHS NUVEEN MUNICIPAL CREDIT INC FD | AT COST | 38,821 | 36,642 |
| 2000 SHS NUVEEN QUALITY MUNI INC FUND | AT COST | 29,163 | 22,900 |
| 200 SHS VANGUARD CONSM STPLES ET ETF | AT COST | 40,341 | 38,192 |
| 1500 SHS DOUBLELINE INCOME SOLUTIONS FD | AT COST | 17,706 | 18,360 |
| 1350 SHS FIDELITY TOTAL BOND ETF | AT COST | 61,585 | 62,154 |
| 785 SHS JPM NASDAQ EQUITY PREMIUM | AT COST | 38,444 | 39,195 |
| 890 SHS JPMORGAN EQUITY PREMIUM INCO | AT COST | 49,836 | 48,932 |
| 183 SHS VANGUARD DIVIDEND APPRECIATION | AT COST | 29,361 | 31,183 |
| 263 SHS VANGUARD ENERGY ETF | AT COST | 30,430 | 30,845 |
| 190 SHS VANGUARD HEALTH CARE ETF | AT COST | 45,902 | 47,633 |
| 137 SHS VANGUARD MID CAP VALUE ETF | AT COST | 20,241 | 19,866 |
| 75 SHS VANGUARD MIDCAP GROWTH ETF | AT COST | 15,110 | 16,468 |
| 71 SHS VANGUARD SM CAP GROWTH ETF | AT COST | 16,022 | 17,166 |
| 115 SHS VANGUARD SM CAP VALUE ETF | AT COST | 20,495 | 20,697 |
| 485 SHS VANGUARD TOTAL INTL BOND ETF | AT COST | 23,928 | 23,942 |
| 4698.497 LORD ABBETT BOND DEB A | AT COST | 33,201 | 33,265 |
| 7247.053 LORD ABBETT BOND DEB C | AT COST | 51,898 | 51,454 |
| 3537.799 LORD ABBETT CORE FIXED INC A | AT COST | 33,099 | 33,149 |
| FAIRFAX MERRIFIELD ASSOCIATES | AT COST | 0 | 281,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 50 | 0 | 50 | |
| ADMINISTRATIVE FEE | 1,000 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FAIRFAX MERRIFIED ASSOC. L.P. TRUST | 45,870 | 45,870 | 45,870 |
| ST. LOUIS GEORGETOWN ASSOC. L.P. TRUST | 32,385 | 32,385 | 32,385 |
| MORGAN STANLEY #23500 - OTHER INCOME | 19,740 | 19,740 | 19,740 |
| MORGAN STANLEY #23500 - OTHER INCOME | 3,352 | 3,352 | 3,352 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FAIRFAX MERRIFIELD ASSOC. II LLC - CAPITAL ACCOUNT (TAX BASIS) | 982,700 | 987,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,500 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 122 | 122 | 0 |