| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,400 | 13,200 | 13,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BIMIX | 11,214,515 | 11,214,515 |
| BSIIX | 2,900,211 | 2,900,211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADMA | 43,871 | 43,871 |
| AEO | 133,943 | 133,943 |
| AIT | 41,100 | 41,100 |
| AL | 161,888 | 161,888 |
| AMPH | 14,411 | 14,411 |
| AMWD | 161,559 | 161,559 |
| APG | 70,930 | 70,930 |
| ARDX | 27,026 | 27,026 |
| ATEC | 61,815 | 61,815 |
| AUGX | 34,386 | 34,386 |
| AVDX | 40,788 | 40,788 |
| AWI | 107,169 | 107,169 |
| AXNX | 71,129 | 71,129 |
| AXON | 83,699 | 83,699 |
| AYI | 100,367 | 100,367 |
| AZEK | 27,464 | 27,464 |
| BLD | 28,070 | 28,070 |
| BV | 54,393 | 54,393 |
| BWXT | 92,843 | 92,843 |
| CBAY | 33,021 | 33,021 |
| CBSH | 141,267 | 141,267 |
| CBZ | 53,202 | 53,202 |
| CELH | 43,561 | 43,561 |
| COLB | 136,388 | 136,388 |
| CYBR | 46,001 | 46,001 |
| DFCEX | 1,768,508 | 1,768,508 |
| DFH | 127,197 | 127,197 |
| DFISX | 3,315,105 | 3,315,105 |
| DOOM | 95,041 | 95,041 |
| DUOL | 39,472 | 39,472 |
| ELF | 57,447 | 57,447 |
| EPAC | 122,339 | 122,339 |
| ESAB | 95,542 | 95,542 |
| ESNT | 145,562 | 145,562 |
| EXEL | 24,302 | 24,302 |
| EXLS | 34,861 | 34,861 |
| FCFS | 51,485 | 51,485 |
| FLO | 73,720 | 73,720 |
| FTAI | 128,714 | 128,714 |
| FTI | 19,717 | 19,717 |
| GBCI | 202,055 | 202,055 |
| GIL | 167,614 | 167,614 |
| GNTX | 108,039 | 108,039 |
| GRC | 48,676 | 48,676 |
| GSHD | 27,743 | 27,743 |
| GTES | 118,767 | 118,767 |
| HAS | 68,420 | 68,420 |
| HBI | 55,438 | 55,438 |
| HELE | 160,677 | 160,677 |
| HURN | 11,616 | 11,616 |
| IART | 118,021 | 118,021 |
| INGR | 77,056 | 77,056 |
| INSP | 37,228 | 37,228 |
| IRMD | 65,129 | 65,129 |
| ITCI | 16,258 | 16,258 |
| ITGR | 145,648 | 145,648 |
| KNSL | 12,392 | 12,392 |
| KRYS | 42,429 | 42,429 |
| LGND | 24,640 | 24,640 |
| LOPE | 36,443 | 36,443 |
| LRN | 78,131 | 78,131 |
| MAMA | 35,681 | 35,681 |
| MBUU | 122,797 | 122,797 |
| MDXG | 65,363 | 65,363 |
| MFMIX | 951,873 | 951,873 |
| MKSI | 120,358 | 120,358 |
| MOD | 102,744 | 102,744 |
| NEO | 44,624 | 44,624 |
| NR | 5,764 | 5,764 |
| NTRA | 46,667 | 46,667 |
| OLLI | 43,561 | 43,561 |
| ONON | 34,387 | 34,387 |
| ONTO | 84,554 | 84,554 |
| PETQ | 30,850 | 30,850 |
| PGTI | 134,717 | 134,717 |
| PISKX | 4,303,703 | 4,303,703 |
| PRGO | 115,848 | 115,848 |
| RDNT | 45,479 | 45,479 |
| RNR | 141,120 | 141,120 |
| RUSHA | 120,720 | 120,720 |
| RXST | 115,920 | 115,920 |
| SCS | 100,048 | 100,048 |
| SHEPHERD INVESTMENTS INTERNATIONAL, LTD | 158,046 | 158,046 |
| SHEPHERD SELECT ASSET LTD. | 12,861 | 12,861 |
| SIBN | 30,687 | 30,687 |
| SKWD | 49,702 | 49,702 |
| SPSC | 22,292 | 22,292 |
| SRI | 84,836 | 84,836 |
| STC | 99,288 | 99,288 |
| TCMD | 20,778 | 20,778 |
| TDW | 19,830 | 19,830 |
| TELA | 11,049 | 11,049 |
| TGLS | 222,333 | 222,333 |
| UFPT | 51,440 | 51,440 |
| UTI | 20,846 | 20,846 |
| VINIX | 15,824,502 | 15,824,502 |
| VMCIX | 10,756,231 | 10,756,231 |
| VREX | 113,775 | 113,775 |
| WCMIX | 3,514,269 | 3,514,269 |
| WFRD | 18,001 | 18,001 |
| WGO | 223,013 | 223,013 |
| WING | 31,046 | 31,046 |
| WSFS | 124,930 | 124,930 |
| WWD | 154,780 | 154,780 |
| XRAY | 148,410 | 148,410 |
| YETI | 14,136 | 14,136 |
| CECO | 96,492 | 96,492 |
| CLH | 39,265 | 39,265 |
| FIX | 18,305 | 18,305 |
| ROAD | 60,797 | 60,797 |
| MOGA | 13,175 | 13,175 |
| ROCK | 30,881 | 30,881 |
| STRL | 113,342 | 113,342 |
| TRNS | 29,300 | 29,300 |
| VSEC | 35,794 | 35,794 |
| VRT | 91,737 | 91,737 |
| WLDN | 11,632 | 11,632 |
| XPO | 31,357 | 31,357 |
| CRDO | 80,080 | 80,080 |
| WIX | 11,072 | 11,072 |
| ACMR | 60,828 | 60,828 |
| APPF | 36,554 | 36,554 |
| APLD | 32,608 | 32,608 |
| ARW | 89,243 | 89,243 |
| AVPT | 48,850 | 48,850 |
| BLKB | 81,671 | 81,671 |
| BRZE | 59,718 | 59,718 |
| CLS | 62,366 | 62,366 |
| DT | 20,454 | 20,454 |
| DAVA | 52,627 | 52,627 |
| EVLV | 23,558 | 23,558 |
| FSLY | 41,029 | 41,029 |
| FIVN | 30,453 | 30,453 |
| FORM | 32,993 | 32,993 |
| FRSH | 22,738 | 22,738 |
| GDYN | 17,529 | 17,529 |
| GWRE | 33,911 | 33,911 |
| INTA | 40,681 | 40,681 |
| LSPD | 43,617 | 43,617 |
| OSIS | 20,648 | 20,648 |
| QLYS | 22,965 | 22,965 |
| SMCI | 99,775 | 99,775 |
| VRNS | 32,873 | 32,873 |
| VERX | 41,461 | 41,461 |
| CRS | 33,417 | 33,417 |
| LUXH | 27,473 | 27,473 |
| GAMB | 28,440 | 28,440 |
| YELP | 26,131 | 26,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAPITAL MIDWEST FUND II | FMV | 223,157 | 223,157 |
| FRONTIER MARKET SELECT OFFSHORE FUND | FMV | 1,599,601 | 1,599,601 |
| GREENLIGHT MASTERS OFFSHORE | FMV | 4,249,420 | 4,249,420 |
| HUNTER STREET MASTER FUND I LP | FMV | 903,562 | 903,562 |
| HUNTER STREET MASTER FUND II LP | FMV | 820,838 | 820,838 |
| MINDFUL INVESTORS FUND I LP | FMV | 96,792 | 96,792 |
| WISCONSIN SUPER ANGEL FUND | FMV | 91,588 | 91,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED INVESTMENTS | 26,500 | 26,875 | 26,875 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 12,504 | 0 | 12,504 | |
| INSURANCE | 7,117 | 0 | 7,117 | |
| MISCELLANEOUS | 7,468 | 0 | 7,468 | |
| OFFICE EXPENSES | 8,976 | 0 | 8,976 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH K-1S | -87,147 | -87,147 | -87,147 |
| REFUNDED GRANTS | 17,677 | 17,677 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 8,190,801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 177,794 | 177,794 | 0 | |
| PAYROLL PROCESSING FEES | 2,806 | 0 | 2,806 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 875 | 0 | 0 | |
| FOREIGN TAX | 704 | 704 | 0 |