| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,750 | 0 | 21,750 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL/ADMINSTRATIVE FEES | 181,082 | 0 | 181,082 |
| Item No. | 1 |
|---|---|
| Lender's Name | KALI LLC |
| Lender's Title | SUBSTANTIAL CONTRIBUTOR |
| Original Amount of Loan | 824193 |
| Balance Due | 824193 |
| Date of Note | 2020-10 |
| Maturity Date | |
| Repayment Terms | DUE ON DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | KALI LLC |
| Lender's Title | SUBSTANTIAL CONTRIBUTOR |
| Original Amount of Loan | 355000 |
| Balance Due | 330000 |
| Date of Note | 2021-12 |
| Maturity Date | |
| Repayment Terms | DUE ON DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | KALI LLC |
| Lender's Title | SUBSTANTIAL CONTRIBUTOR |
| Original Amount of Loan | 632000 |
| Balance Due | 632000 |
| Date of Note | 2023-12 |
| Maturity Date | |
| Repayment Terms | DUE ON DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATIONAL FUNDING |
| Description of Lender Consideration | NONE |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES & FEES | 15 | 15 | 0 | |
| INSURANCE | 33,325 | 0 | 33,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING - BENTZ | 23,200 | 0 | 23,200 | |
| CONSULTING - KORWIN | 97,283 | 0 | 97,283 |