| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,060 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ELECTRICAL WORK | 2012-10-29 | 10,000 | 7,361 | 150DB | 15.0000 | 609 | |||
| SECURITY SYSTEM | 2013-03-05 | 4,214 | 4,214 | 200DB | 10.0000 | ||||
| COMPUTER | 2013-03-28 | 600 | 600 | 200DB | 5.0000 | ||||
| FOUNDATION | 2012-05-20 | 19,306 | 5,507 | S/L | 39.0000 | 495 | |||
| SIGN | 2014-03-13 | 600 | 600 | 200DB | 7.0000 | ||||
| DISPLAY CASE | 2014-09-05 | 474 | 473 | 200DB | 7.0000 | ||||
| DISPLAY CASE | 2014-09-25 | 237 | 237 | 200DB | 7.0000 | ||||
| DISHWASHER | 2015-02-02 | 359 | 359 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2016-04-18 | 600 | 600 | 200DB | 7.0000 | ||||
| SIGNS | 2016-07-14 | 1,226 | 1,171 | 200DB | 7.0000 | 55 | |||
| FENCE | 2016-10-19 | 2,120 | 1,633 | 200DB | 10.0000 | 139 | |||
| SHED | 2020-11-01 | 1,369 | 1,238 | 200DB | 7.0000 | 37 | |||
| TREES | 2017-06-14 | 500 | 249 | 150DB | 15.0000 | 29 | |||
| CHAIRS AND CARTS | 2017-04-17 | 1,968 | 1,880 | 200DB | 7.0000 | 88 | |||
| DESK | 2017-02-01 | 500 | 477 | 200DB | 7.0000 | 23 | |||
| SHELVING | 2018-01-25 | 702 | 608 | 200DB | 7.0000 | 63 | |||
| BASEMENT IMPROVEMENT | 2018-09-27 | 18,468 | 5,540 | S/L | 15.0000 | 1,231 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSETS | 63,243 | 35,516 | 27,727 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMMISIONS | 250 | |||
| BANK AND CREDIT CARD FEES | 532 | |||
| DUES | 1,866 | |||
| POSTAGE | 226 | |||
| PUBLICITY | 1,244 | |||
| SUPPLIES | 273 | |||
| TELEPHONE & WEBSITE | 2,057 | |||
| FOOD | 100 | |||
| SPEAKER/MUSICIAN FEES | 319 | |||
| CHILDREN'S PROGRAMMING | 8,196 | 8,196 | ||
| COLLECTIONS EXPENSES | 7,980 | 7,980 | ||
| CONTRACT LABOR | 16,714 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 3,734 | 3,734 | ||
| 7,133 | 7,133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 878 | 472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 20 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| RETAIL AND PLANT SALES | 734 | 2,469 | -1,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 772 |