| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 26,000 | 13,000 | 0 | 13,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME | 523,893 | 485,679 |
| BLACKROCK STRATEGIC | 286,918 | 277,548 |
| VANGUARD TOTAL BOND MARKET INDEX | 478,190 | 444,295 |
| VANGUARD INFLATION PROTECTED SEC ADM | 397,525 | 360,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARK STREET NATURAL RESOURCE FUND | AT COST | 7,075 | 2,650 |
| CW REAL ASSET FUND 2011, LLC | AT COST | 12,629 | 19,548 |
| CW PRIVATE EQUITY 2007, LLC | AT COST | 37,391 | 185,583 |
| CW PRIVATE EQUITY FUND 2011, LLC | AT COST | 44,592 | 161,805 |
| CW VENTURE FUND IV, LLC | AT COST | 24,034 | 22,919 |
| CW PRIVATE MARKETS FUND 2018, LLC | AT COST | 1,099,597 | 1,417,851 |
| CW PRIVATE MARKETS FUND 2021 | AT COST | 868,706 | 786,569 |
| CHAMPLAIN SMALL | AT COST | 670,070 | 618,123 |
| GRANDEUR PEAK INTNTL | AT COST | 367,349 | 438,469 |
| UBS EMERGING MRKTS | AT COST | 301,630 | 269,221 |
| ISHARES TRUST CORE | AT COST | 658,787 | 759,881 |
| VANGUARD INDEX FDS VANGUARD | AT COST | 1,786,797 | 2,535,869 |
| RBC EMERGING MARKETS EQUITY FD CL I | AT COST | 271,190 | 296,577 |
| ARISTOTLE INTERNATL EQUITY CLASS I-2 | AT COST | 354,977 | 386,687 |
| CW HEDGE FUND I (FEEDER) | AT COST | 0 | 1,199 |
| CW HEDGE FUND II (FEEDER) | AT COST | 0 | 6,927 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 7,291 | 9,553 | 9,553 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEES | 70 | 0 | 0 | 0 |
| PARTNERSHIP INVESTMENT EXPENSES | 74,904 | 74,595 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM PARTNERSHIPS | 38 | 38 | |
| ORDINARY INCOME FROM PARTNERSHIPS | 10,322 | 10,322 | |
| CANCELLATION OF DEBT INCOME FROM PARTNERSHIPS | 32 | 32 | |
| OTHER INCOME FROM PARTNERSHIP | -1,079 | -1,082 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 68,396 | 68,396 | 0 | 0 |
| OFFICE EXPENSES | 15,600 | 0 | 0 | 15,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERSHIP FOREIGN TAXES PAID | 74 | 74 | 0 | 0 |
| FOREIGN TAXES WITHHELD ON DIVIDENDS | 4,692 | 4,692 | 0 | 0 |
| EXCISE TAX: FORM 990-PF | 1,738 | 0 | 0 | 0 |