| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT, COMPILATION, TAX COMPLIANCE SERVICES | 56,863 | 13,016 | 42,647 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PASSTHROUGH K-1 CAPITAL GAIN UBTI | PURCHASED | 6,460 | COST | 0 | 6,460 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUTHPARK LAND, BUILDINGS, AND IMPROVEMENTS | 6,659,853 | 1,585,151 | 5,074,702 | 5,412,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN HIGH INCOME FUND ADVISOR CLASS | FMV | 6,614,656 | 6,614,656 |
| BLACKROCK MULTI-ASSET INCOME PORTFOLIO FD INST CL | FMV | 12,360,986 | 12,360,986 |
| BLACKROCK STRATEGIC INCOME OPPORTUNITIES PORT FUND INSLT CLASS | FMV | 13,576,261 | 13,576,261 |
| COHEN & STEERS INSTITUTIONAL REALTY SHARES | FMV | 7,801,484 | 7,801,484 |
| FIDELITY ADVISOR STOCK SELECTOR SMALL CAP FUND CLASS Z | FMV | 17,324,989 | 17,324,989 |
| JPMORGAN INCOME FUND CLASS I | FMV | 6,339,879 | 6,339,879 |
| FEDERATED HERMES GOVERNMENT OBLIGATIONS FUND CLASS SS | FMV | 1,737,000 | 1,737,000 |
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX FUND ADMIRAL SHARES | FMV | 19,108,272 | 19,108,272 |
| VANGUARD EQUITY INCOME FUND ADMIRAL SHARES | FMV | 17,685,536 | 17,685,536 |
| VANGUARD INSTITUTIONAL INDEX FUND INSTITUTIONAL SHARES | FMV | 62,254,660 | 62,254,660 |
| VANGUARD MID-CAP INDEX FUND ADMIRAL SHARES | FMV | 23,015,429 | 23,015,429 |
| AZALEA FUND III | FMV | 180,465 | 180,465 |
| RESERVOIR CAPITAL INVESTMENT PARTNERS, L.P. | FMV | 792,340 | 792,340 |
| ARK ETF TR GENOMIC REVOLUTION MULTI SECTOR ETF | FMV | 725,954 | 725,954 |
| FIRST TR ETF NYSE ARCA BIOTECHNOLOGY INDEX | FMV | 1,235,518 | 1,235,518 |
| FIRST TR ETF II NASDAQ CYBERSECURITY ETF | FMV | 3,066,780 | 3,066,780 |
| FIRST TR ETF II NASDAQ CLEAN EDGE SMART GRID INFRASTRUCTURE | FMV | 1,623,947 | 1,623,947 |
| GLOBAL X FDS GLOBAL X LITHIUM & BATTERY TECH ETF | FMV | 461,669 | 461,669 |
| ISHARES TR GLOBAL CLEAN ENERGY ETF | FMV | 1,012,564 | 1,012,564 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & OFFICE EQUIPMENT | 68,653 | 66,510 | 2,143 | 2,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 21,036 | 0 | 21,036 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MEMBERSHIP CERTIFICATE | 7,000 | 7,000 | 7,000 |
| NET INVESTMENT IN CHARITABLE DIRECT FINANCING LEASE | 4,929,000 | 4,335,000 | 4,335,000 |
| LAND AND OTHER ASSETS HELD FOR CHARITABLE PURPOSE | 19,276,837 | 22,574,161 | 22,574,161 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX BENEFIT | 286,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 25,826 | 2,307 | 23,520 | |
| INSURANCE | 7,866 | 1,967 | 5,900 | |
| OFFICE SUPPLIES | 1,974 | 494 | 1,481 | |
| TELEPHONE | 1,526 | 382 | 1,145 | |
| MISCELLANEOUS | 6,215 | 1,554 | 4,661 | |
| PUBLIC RELATIONS | 955 | 239 | 716 | |
| PASSTHROUGH K-1 EXPENSES | 0 | 36,147 | 0 | |
| SOUTHPARK SHOPPING CENTER - OTHER RENTAL EXPENSES | 162,767 | 162,767 | 0 | |
| YOUNG PROPERTY - OTHER RENTAL EXPENSES | 152 | 152 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 18 | 18 | 18 |
| PASSTHROUGH K-1 INCOME | 89,021 | 54,950 | 89,021 |
| K-1 INCOME NOT ON BOOKS | -89,021 | -89,021 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) ON INVESTMENTS | 24,212,839 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 510,000 | 800,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 102,449 | 102,449 | 0 | |
| CONSULTING FEES | 935,017 | 0 | 880,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 104,700 | 0 | 0 | |
| PROPERTY TAXES | 42,831 | 0 | 42,831 |