| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - CBIZ MARKS PANETH | 29,925 | 14,963 | 14,963 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2011-01-01 | 901,892 | 271,605 | SL | 39.000000000000 | 23,125 | 23,125 | ||
| BUILDING IMPROVEMENTS- ROOF | 2011-12-31 | 23,200 | 6,842 | SL | 39.000000000000 | 595 | 595 | ||
| HVAC | 2014-07-31 | 43,870 | 10,031 | SL | 39.000000000000 | 1,125 | 1,125 | ||
| HVAC | 2018-12-05 | 59,448 | 6,006 | SL | 40.000000000000 | 1,486 | 1,486 | ||
| HVAC | 2020-12-16 | 157,750 | 7,888 | SL | 40.000000000000 | 3,944 | 3,944 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 901,892 | 294,730 | 607,162 | |
| BUILDING IMPROVEMENTS- ROOF | 23,200 | 7,437 | 15,763 | |
| HVAC | 43,870 | 11,156 | 32,714 | |
| HVAC | 59,448 | 7,492 | 51,956 | |
| HVAC | 157,750 | 11,832 | 145,918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OPULENTIA, LLC | AT COST | 17,062 | 17,907 |
| RW ASSOCIATES | AT COST | 149,065 | 0 |
| PRECIOUS METALS | AT COST | 472,742 | 649,464 |
| INTERACTIVE BROKERS | AT COST | 11,073,297 | 11,065,999 |
| BONUS EVENTUS TWO LLC | AT COST | 1,249,395 | 3,034,750 |
| TELEPHONE REALTY CO. | AT COST | 1,485 | 0 |
| CHI RETAIL ASSOCIATES | AT COST | 3,622,371 | 0 |
| ABNER PROPERTIES | AT COST | 2,045,012 | 2,857,158 |
| WINSLOW | AT COST | 428,820 | 2,246,489 |
| BONUS EVENTUS THREE LLC | AT COST | 554,573 | 808,700 |
| ROSEN GLUCK AND MAY | AT COST | 1,244,437 | 933,149 |
| 902 ASSOCIATES | AT COST | 1,348,582 | 700,902 |
| 36 EAST 31ST | AT COST | 1,132,633 | 337,478 |
| HEX PERFORMANCE | AT COST | 0 | 462,975 |
| BONUS EVENTUS | AT COST | 0 | 1,025,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - KAREN COMISAR PRESCOTT | 640 | 640 | 0 | |
| LEGAL FEES - J. THOMAS HODGES | 1,260 | 1,260 | 0 | |
| LEGAL FEES - ROSEN EQUITIES | 3,610 | 3,610 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID LEASING COMMISSIONS | 33,128 | 22,958 | 0 |
| UTILITY DEPOSIT- COLERAIN | 1,635 | 1,635 | 1,635 |
| Description | Amount |
|---|---|
| EXPENSES ON BOOK, NOT ON RETURN | 966,516 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPULENTIA, LLC- PASSTHROUGH PORTFOLIO DEDUCTIONS | 942 | 942 | 0 | |
| BONUS EVENTUS, LLC - PASSTHROUGH PORTFOLIO DEDUCTIONS | 2,754 | 2,754 | 0 | |
| BONUS EVENTUS II, LLC - PASSTHROUGH PORTFOLIO DEDUCTIONS | 39,522 | 39,522 | 0 | |
| BONUS EVENTUS III, LLC - PASSTHROUGH | 26,280 | 26,280 | 0 | |
| PENALTIES | 1,431 | 0 | 0 | |
| OFFICE | 114,408 | 57,204 | 57,204 | |
| HEX PERFORMANCE LLC - PASSTHROUGH | 55,290 | 0 | 0 | |
| BONUS EVENTUS LLC - PASSTHROUGH | 10 | 10 | 0 | |
| BROKERAGE FEES - WINSLOW | 99 | 99 | 0 | |
| RW ASSOCIATES - CY LOSS | 4,890 | 4,890 | 0 | |
| CAMULET - CY LOSS | 42,256 | 0 | 0 | |
| 36 E 31 PORTFOLIO DEDUCTIONS | 130 | 130 | 0 | |
| CHI RETAIL - CY LOSS | 266,524 | 266,524 | 0 | |
| CEDAR FAIR - CY LOSS | 1,275 | 0 | 0 | |
| PROSAHRES PORTFOLIO DEDUCTIONS | 176 | 176 | 0 | |
| UTILITIES | 11,505 | 11,505 | 0 | |
| OPERATING & MAINTENANCE | 83,359 | 83,359 | 0 | |
| INSURANCE | 26,346 | 26,346 | 0 | |
| ADMINISTRATIVE | 48 | 48 | 0 | |
| PROTECTION AND GUARD | 906 | 906 | 0 | |
| AMORTIZATION | 10,171 | 10,171 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ABNER - RENTAL INCOME | 273,318 | 273,318 | 273,318 |
| ABNER - UBTI | 22,450 | 0 | 22,450 |
| NATURAL RESOURCES - ROYALTY INCOME | 19 | 19 | 19 |
| 902 - RENTAL INCOME | -2,179 | -2,179 | -2,179 |
| 902 - UBTI | -1,076 | 0 | -1,076 |
| NATURAL RESOURCES - ORDINARY BUSINESS INCOME | 16 | 16 | 16 |
| 36E31ST - RENTAL INCOME | 280 | 280 | 280 |
| RGM - RENTAL INCOME | -9,744 | -9,744 | -9,744 |
| RGM - UBTI | -2,475 | 0 | -2,475 |
| TELEPHONE - RENTAL INCOME | 823 | 823 | 823 |
| OPULENTIA - PORTFOLIO INCOME | 5,579 | 5,579 | 5,579 |
| PROSHARES - PORTFOLIO INCOME | 9,264 | 9,264 | 9,264 |
| CALUMET - OTHER INCOME | 12,190 | 0 | 12,190 |
| RW - PORTFOLIO INCOME | 380 | 380 | 380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT- TENANTS | 21,610 | 21,231 |
| CASH OVERDRAFT | 4,003,711 | 4,642,103 |
| BONUS EVENTUS - NEGATIVE BASIS | 97,485 | 265,112 |
| HEX PERFORMANCE - NEGATIVE BASIS | 55,121 | 110,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROSEN EQUITIES | 10,214 | 10,214 | 0 | |
| DELAWRE CORP AGENCY | 25 | 25 | 0 | |
| CT CORPORATION SYSTEM | 475 | 475 | 0 | |
| MANAGEMENT FEES - ROSEN EQUITIES | 67,308 | 67,308 | 0 | |
| OFFICE FEE - ROSEN EQUITIES | 917 | 917 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERACTIVE BROKERS - FOREIGN TAXES | 4,281 | 4,281 | 0 | |
| REAL ESTATE TAXES | 121,847 | 121,847 | 0 |