| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,920 | 5,460 | 5,460 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FOOD LANDSCAPE LLC |
2210 MARICOPA DRIVE LOS ANGELES,CA90065 |
2023-01-17 | 87,000 | INVESTMENT IN PROJECT | 87,000 | NONE | 7/06/2023 | ||
|
FOOD LANDSCAPE LLC |
2210 MARICOPA DRIVE LOS ANGELES,CA90065 |
2023-11-28 | 5,000 | PROJECT AWARD | 5,000 | NONE | 11/7/2024 | ||
|
LFI MANAGER LLC |
11620 WILSHIRE BOULEVARD 410 LOS ANGELES,CA90025 |
2023-11-17 | 125,000 | INVESTMENT IN PROJECT | 125,000 | NONE | |||
|
PAY OR DIE FILM LLC |
4 LEWIS STREET 48 GREENWICH,CT06830 |
2023-01-17 | 50,000 | INVESTMENT IN PROJECT | 50,000 | NONE | 11/7/2024 | ||
|
DUCKBEAR LLC |
4275 W 4TH STREET UNIT 310 RENO,NV89523 |
2023-06-09 | 100,000 | INVESTMENT IN PROJECT | 100,000 | NONE | 10/30/2024 | ||
|
SPECTACLE FILMS |
68 MONTCLAIR AVENUE MONTCLAIR,NJ07042 |
2023-11-15 | 5,000 | PROJECT AWARD | 5,000 | NONE | 1/2/2024 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 6,838 | 6,838 |
| AMERICAN EXPRESS CO | 93,039 | 93,039 |
| AMERICAN EXPRESS CO | 4,919 | 4,919 |
| AMERICAN EXPRESS CO | 2,951 | 2,951 |
| AMERICAN TOWER CORP | 6,991 | 6,991 |
| APPLE INC | 7,409 | 7,409 |
| APPLE INC | 53,876 | 53,876 |
| AT&T INC | 7,912 | 7,912 |
| BANK MONTREAL | 6,976 | 6,976 |
| BANK OF AMERICA CORP | 6,994 | 6,994 |
| BANK OF AMERICA CORP | 98,305 | 98,305 |
| CITIGROUP INC | 7,807 | 7,807 |
| CITIGROUP INC | 92,706 | 92,706 |
| COMCAST CORP | 92,559 | 92,559 |
| CVS HEALTH CORP | 7,849 | 7,849 |
| DISNEY WALT CO | 98,128 | 98,128 |
| ENERGY TRANSFER | 6,886 | 6,886 |
| ENERGY TRANSFER OPERATING | 90,979 | 90,979 |
| ENTERPRISE PRODS OPER LLC | 6,907 | 6,907 |
| GOLDMAN SACHS GROUP INC | 96,409 | 96,409 |
| GOLDMAN SACHS GROUP INC | 7,955 | 7,955 |
| JP MORGAN CHASE & CO | 92,059 | 92,059 |
| JP MORGAN CHASE & CO | 7,004 | 7,004 |
| KINDER MORGAN ENERGY PARTNERS | 94,490 | 94,490 |
| KINDER MORGAN ENERGY PARTNERS | 6,962 | 6,962 |
| MARSH &MCLENNAN COS INC | 6,971 | 6,971 |
| MITSUBISHI UFJ FINANCIAL GROUP | 98,590 | 98,590 |
| MITSUBISHI UFJ FINANCIAL GROUP | 6,971 | 6,971 |
| MORGAN STANLEY | 7,835 | 7,835 |
| MORGAN STANLEY | 97,170 | 97,170 |
| NEXTERA ENERGY CAP HLDGS | 7,930 | 7,930 |
| ORACLE CORP | 7,734 | 7,734 |
| PHILIP MORRIS INTL INC | 6,880 | 6,880 |
| PNC FINANCIAL SERVICES GROUP INC | 6,990 | 6,990 |
| ROYAL BANK CANADA | 96,962 | 96,962 |
| ROYAL BANK CANADA | 6,927 | 6,927 |
| SCHWAB CHARLES CORP | 52,615 | 52,615 |
| SCHWAB CHARLES CORP | 7,334 | 7,334 |
| TORONTO DOMINION BANK | 7,862 | 7,862 |
| UNITEDHEALTH GROUP INC | 51,991 | 51,991 |
| US BANCORP | 94,488 | 94,488 |
| US BANCORP | 7,899 | 7,899 |
| WELLS FARGO & CO | 6,991 | 6,991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIMENSIONAL ETF TRUST EMGR CRE EQT | 1,496,339 | 1,496,339 |
| DIMENSIONAL ETF TRUST INTL CORE EQT | 3,705,042 | 3,705,042 |
| DIMENSIONAL ETF TRUST US LARGE CAP | 1,047,322 | 1,047,322 |
| DIMENSIONAL ETF TRUST US SMALL CAP | 976,132 | 976,132 |
| ISHARES TR MSCI USA QLT FCT | 1,334,118 | 1,334,118 |
| VANGUARD INDEX FDS GROWTH | 1,343,934 | 1,343,934 |
| VANGUARD INDEX FDS VANGUARD VALUE | 2,064,446 | 2,064,446 |
| VANGUARD SMALL-CAP INDEX FUND | 395,514 | 395,514 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | AT COST | 37,371 | 37,371 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,706 | 0 | 1,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 66,667 | 362,000 | 362,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,000 | 0 | 1,000 | |
| PENALTIES & FINES | 19,872 | 0 | 0 | |
| BANK FEES | 8 | 0 | 8 | |
| OFFICE EXPENSES | 891 | 0 | 1,017 | |
| INSURANCE EXPENSE | 9,375 | 0 | 6,603 | |
| LICENSES & FEES | 120 | 0 | 120 | |
| BOND PREMIUM AMORTIZATION | 16,701 | 16,701 | 0 | |
| DUES AND SUBSCRIPTIONS | 1,904 | 0 | 1,904 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM-RELATED INVESTMENTS | 76,489 | 164 | 76,489 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 2,209,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT AND PROFESSIONAL FEES | 69,300 | 0 | 68,500 | |
| INVESTMENT MANAGEMENT FEES | 104,812 | 104,812 | 0 | |
| PAYROLL PROCESSING FEES | 5,327 | 0 | 5,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 10,000 | 0 | 0 | |
| FOREIGN TAX | 0 | 12,788 | 0 |