| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANDERSEN TAX LLC - TAX FEES | 9,785 | 4,893 | 4,893 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WILLETTA WINDOWS | 2014-02-20 | 66,870 | 39,379 | SL | 15 | 4,458 | |||
| WILLETTA PROPERTY | 2014-07-30 | 12,838 | 2,769 | SL | 39 | 329 | |||
| WILLETTA WINDOWS | 2014-05-16 | 12,000 | 6,867 | SL | 15 | 800 | |||
| COMPUTERS/PRINTERS | 2015-08-05 | 976 | 976 | SL | 5 | ||||
| COMPUTERS/PRINTERS | 2016-06-16 | 2,171 | 2,171 | SL | 5 | ||||
| WILLETTA PROPERTY | 2016-05-31 | 67,942 | 11,468 | SL | 39 | 1,742 | |||
| COMPUTER (2017) | 2017-04-18 | 4,330 | 4,330 | SL | 5 | ||||
| BUILDING | 2010-12-20 | 863,744 | 266,676 | M39 | 22,146 | ||||
| BUILDING IMPROVES | 2011-07-01 | 959,240 | 281,835 | M39 | 24,595 | ||||
| BUILDING IMPROVES | 2012-07-01 | 42,203 | 11,317 | M39 | 1,082 | ||||
| BUILDING IMPROVES | 2014-01-01 | 67,938 | 15,608 | M39 | 1,742 | ||||
| COMPUTERS/PRINTERS | 2012-10-09 | 2,753 | 2,753 | SL | 5 | ||||
| COMPUTERS/PRINTERS | 2014-06-01 | 1,175 | 1,175 | SL | 5 | ||||
| COMPUTERS/PRINTERS | 2014-07-24 | 1,462 | 1,462 | SL | 5 | ||||
| COMPUTERS/PRINTERS | 2014-08-28 | 2,200 | 2,200 | SL | 5 | ||||
| FURNITURE | 2014-01-01 | 8,217 | 8,217 | SL | 5 | ||||
| FURNITURE | 2014-06-14 | 609 | 609 | SL | 5 | ||||
| COMPUTER | 2021-12-07 | 2,848 | 617 | SL | 5 | 570 | |||
| FURNITURE | 2021-06-08 | 13,000 | 4,117 | SL | 5 | 2,600 | |||
| APPLIANCES | 2021-06-29 | 3,607 | 1,082 | SL | 5 | 721 | |||
| FURNITURE | 2021-11-01 | 15,217 | 3,550 | SL | 5 | 3,043 | |||
| WILLETA UPGRADES | 2022-09-02 | 4,490 | 38 | SL | 39 | 115 | |||
| FURNITURE | 2023-09-12 | 3,105 | SL | 5 | 207 | ||||
| WILETTA AIR COND | 2023-07-14 | 16,331 | SL | 39 | 209 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS (SEE ATTACHED) | 101,775 | 114,360 |
| REIT'S (SEE ATTACHED) | 0 | 0 |
| CLOSED-END FUNDS(SEE ATTACHED) | 26,596 | 20,280 |
| EXCHANGE TRADED PRODUCTS (SEE | ||
| ATTACHED) | 296,206 | 350,688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL & IRA FEES | 3,280 | 1,627 | 1,653 | |
| MISC. EXPENSES | 2,620 | 1,300 | 1,320 | |
| INSURANCE | 25,688 | 12,745 | 12,943 | |
| HOUSEHOLD FOOD & SUPPLIES | 7,616 | 3,778 | 3,838 | |
| COMPUTERS & TECHNOLOGY | 8,655 | 4,294 | 4,361 | |
| MEMBERSHIP FEES | 3,005 | 1,491 | 1,514 | |
| UTILITIES | 44,108 | 21,883 | 22,225 | |
| SECURITY | 3,535 | 1,754 | 1,781 | |
| OFFICE EXPENSES | 710 | 352 | 358 | |
| BANKING FEES | 6,905 | 3,426 | 3,479 | |
| CLEANING & REPAIRS | 38,814 | 19,257 | 19,557 | |
| SOFTWARE | 4,869 | 2,416 | 2,453 | |
| PERMITS | 122 | 61 | 61 | |
| ALEX BROWN FEES | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM INCOME | 243,305 | 243,305 | |
| CLEANING INCOME | 6,545 | 6,545 |
| Description | Amount |
|---|---|
| TEMPORARY DIFFERENCE | 194 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 200 | 200 | ||
| FOREIGN TAXES | 33 | 33 |