| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 35 NW 14TH AVE, DE | 2023-04-20 | 152,287 | L | 0 | |||||
| 515 NW 2ND STREET | 2023-01-17 | 164,479 | L | 0 | |||||
| 521 NW 2ND STREET | 2023-01-17 | 164,479 | L | 0 | |||||
| 32 SW 5TH AVE-BLDG | 2023-04-20 | 171,143 | SL | 27 | 4,149 | 0 | |||
| 34 SW 5TH AVE-BLDG | 2023-04-20 | 201,093 | SL | 27 | 4,875 | 0 | |||
| 32 SW 5TH AVE-LAND | 2023-04-20 | 256,714 | L | 0 | |||||
| 33 SW 6TH AVE-LAND | 2023-04-20 | 149,252 | L | 0 | |||||
| 34 SW 5TH AVE-LAND | 2023-04-20 | 226,764 | L | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 8865 | FORM 8865 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $10,880 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $213 TOTAL PART I, LINE 6A: $11,093 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $1,887,993 BOOK BASIS: $1,887,503 NET GAIN/(LOSS): $490 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $10,390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WISDOMTREE FLOATING RATE TREAS | 5,615,460 | 5,606,533 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ASTIA VENTURE FUND LP | 120,252 | 81,529 | |
| CIBUS ANNA FUND II LP | 162,483 | 152,592 | |
| DECATHLON ALPHA SOCIAL EQUALIT | 101,534 | 98,040 | |
| ELLEVEST INC SERIES B PREFERRE | 749,995 | 749,619 | |
| GREENBACKER DEVELOPMENT OPP FU | 663,508 | 1,002,699 | |
| GREENBACKER RENEWABLE ENG COMP | 1,320,868 | 1,405,494 | |
| KAYNE ANDERSON RE CMBS OPPORTU | 671,764 | 705,675 | |
| KAYNE ANDERSON REAL ESTATE DEB | 713,750 | 497,593 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 35 NW 14TH AVE, DE | 152,287 | 152,287 | 181,082 | |
| 515 NW 2ND STREET | 164,479 | 164,479 | 137,025 | |
| 521 NW 2ND STREET | 164,479 | 164,479 | 137,025 | |
| 32 SW 5TH AVE-BLDG | 171,143 | 4,149 | 166,994 | 160,000 |
| 34 SW 5TH AVE-BLDG | 201,093 | 4,875 | 196,218 | 199,750 |
| 32 SW 5TH AVE-LAND | 256,714 | 256,714 | 240,000 | |
| 33 SW 6TH AVE-LAND | 149,252 | 149,252 | 178,000 | |
| 34 SW 5TH AVE-LAND | 226,764 | 226,764 | 225,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,519 | 19,519 | ||
| K-1 Exp ASTIA VENTURE FUND LP | 6,186 | 6,186 | ||
| K-1 Exp CIBUS ANNA FUND II LP | 16,660 | 16,660 | ||
| K-1 Exp DECATHLON ALPHA SOCIAL | 9,963 | 9,963 | ||
| K-1 Exp GREENBACKER DEVELOPMEN | 18,019 | 17,998 | ||
| K-1 Exp GREENBACKER RENEWABLE | 2,723 | 2,723 | ||
| K-1 Exp KAYNE ANDERSON RE CMBS | 54,310 | 22,079 | ||
| K-1 Exp KAYNE ANDERSON REAL ES | 2,497 | 2,497 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ASTIA VENTURE FUND LP | 534 | 534 | |
| K-1 Inc/Loss CIBUS ANNA FUND II LP | 138 | 138 | |
| K-1 Inc/Loss DECATHLON ALPHA SOCIAL EQUALITY FUND | 7,500 | 7,500 | |
| K-1 Inc/Loss GREENBACKER DEVELOPMENT OPP FUND I, | -29,212 | 22,768 | |
| K-1 Inc/Loss GREENBACKER RENEWABLE ENG COMPANY LL | 21,717 | 21,717 | |
| K-1 Inc/Loss KAYNE ANDERSON RE CMBS OPPORTUNITY F | 137,647 | 55,959 | |
| K-1 Inc/Loss KAYNE ANDERSON REAL ESTATE DEBT IV, | 72,989 | 72,989 | |
| Federal Tax Refund | 20 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROPERTY TAXES PAYABLE | 2,844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 21,484 | 21,484 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 5,300 | |||
| 990-PF Extension for 2022 | 1,200 | |||
| 990-T Extension for 2022 | 2,100 |