| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,475 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 107 EAST WASHINGTON | 2016-01-01 | 30,000 | 5,383 | SL | 2.56 % | 769 | |||
| 2004 CHEVY ASTRO | 2018-11-08 | 5,463 | 4,940 | 200DB | 9.58 % | 523 | |||
| 2006 TOYOTA SIENNA | 2018-11-08 | 9,087 | 8,216 | 200DB | 9.58 % | 871 | |||
| 102 E SOUTH STREET | 2019-05-15 | 45,000 | 4,184 | SL | 2.56 % | 1,154 | |||
| 104 E SOUTH STREET | 2019-04-22 | 2,000 | 189 | SL | 2.56 % | 51 | |||
| RAMP | 2020-07-01 | 5,972 | 4,252 | 200DB | 11.52 % | 688 | |||
| MOBILE CHAIR | 2020-07-01 | 1,700 | 1,210 | 200DB | 11.52 % | 196 | |||
| TABLES & CHAIRS | 2020-07-01 | 1,200 | 854 | 200DB | 11.52 % | 138 | |||
| COPIERS | 2020-07-01 | 3,600 | 2,563 | 200DB | 11.52 % | 415 | |||
| RAMPS | 2021-05-01 | 8,000 | 4,160 | 200DB | 19.20 % | 1,536 | |||
| 4 COMPUTERS | 2021-10-01 | 1,556 | 809 | 200DB | 19.20 % | 299 | |||
| FURNITURE | 2021-10-01 | 6,618 | 3,442 | 200DB | 19.20 % | 1,271 | |||
| TRAILER | 2021-03-01 | 5,000 | 2,600 | 200DB | 19.20 % | 960 | |||
| TRAILER | 2021-11-01 | 6,000 | 3,120 | 200DB | 19.20 % | 1,152 | |||
| TRAILER | 2021-12-01 | 4,000 | 2,080 | 200DB | 19.20 % | 768 | |||
| 2011 CAMERO | 2021-10-06 | 8,475 | 4,407 | 200DB | 19.20 % | 1,627 | |||
| ALARM SYSTEM REPLACEMENT | 2022-11-01 | 2,500 | 500 | 200DB | 32.00 % | 800 | |||
| BHS INC BLOOD PRESSURE MACHINE | 2022-09-01 | 2,067 | 413 | 200DB | 32.00 % | 661 | |||
| TRAILER | 2022-08-01 | 2,500 | 500 | 200DB | 32.00 % | 800 | |||
| TRAILER | 2022-11-01 | 3,500 | 700 | 200DB | 32.00 % | 1,120 | |||
| STOVE/DEEP FRYER | 2022-08-01 | 6,000 | 1,200 | 200DB | 32.00 % | 1,920 | |||
| 2018 FORD VAN | 2022-02-18 | 58,313 | 11,663 | 200DB | 32.00 % | 18,660 | |||
| 2020 FORD VAN | 2022-03-24 | 69,252 | 13,850 | 200DB | 32.00 % | 22,161 | |||
| BUILDING REMODEL | 2022-12-31 | 150,000 | 4,995 | SL | 6.67 % | 10,005 | |||
| TRAILER | 2023-04-30 | 5,000 | 200DB | 20.00 % | 1,000 | ||||
| A/C UNIT | 2023-07-31 | 5,500 | 200DB | 20.00 % | 1,100 | ||||
| TRAILER | 2023-08-31 | 11,500 | 200DB | 20.00 % | 2,300 | ||||
| FURNITURE | 2023-12-01 | 15,893 | 200DB | 20.00 % | 3,179 | ||||
| BUILDING REMODEL | 2023-12-31 | 200,000 | SL | 3.33 % | 6,660 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 265,585 | 201,913 | 63,672 | |
| Furniture and Fixtures | 23,711 | 8,884 | 14,827 | |
| Machinery and Equipment | 66,567 | 35,330 | 31,237 | |
| Buildings | 77,000 | 11,730 | 65,270 | |
| Improvements | 363,972 | 32,296 | 331,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EJ SAAD | 83,071 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 935 | |||
| CONTRACT LABOR | 477,920 | |||
| FUNERAL ARRANGEMENTS | 19,160 | |||
| INSURANCE | 28,651 | |||
| LEASE | 3,846 | |||
| MEDICAL | 4,000 | |||
| MISC | 1,120 | |||
| OFFICE EXPENSES | 38,649 | |||
| PAYROLL FEES | 6,783 | |||
| RENT | 3,720 | |||
| REPAIRS | 46,127 | |||
| SECURITY | 2,320 | |||
| SUPPLIES | 28,714 | |||
| TELEPHONES/INTERNET | 44,621 | |||
| TRAINING | 6,200 | |||
| UTILITIES | 51,406 | |||
| VAN FUEL | 24,284 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADULT CARE | 2,161,831 | ||
| Other Investment Income | 28,260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 85,593 | |||
| TAXES AND LICENSES | 48,014 |