| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,275 | 2,638 | 2,637 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 3.875% 15 SEP 2025 | 45,481 | 44,544 |
| AMPHENOL CORP 2.8% 15 FEB 2030 | 65,326 | 59,275 |
| BAIRD CORE PLUS BOND FUND | 55,376 | 50,333 |
| BAIRD SHORT TERM BOND FUND | 22,255 | 22,387 |
| BAKER HUGHES CO-OBLIGOR INC 3.138% 07 NOV 2029 | 50,661 | 46,619 |
| BOOKING HOLDINGS INC 3.6% 01 JUN 2026 | 81,274 | 78,134 |
| BRANDYWINEGLOBAL CORPORATE CREDIT FUND | 13,111 | 13,429 |
| BROOKINGS SD SCH DIST #5-1 REF 27 SEP | 32,174 | 30,938 |
| CHARLES SCHWAB CORP | 25,791 | 25,722 |
| CLOROX CO/THE 3.1% 01 OCT 2027 | 40,077 | 37,891 |
| DICK'S SPORTING GOODS INC. 3.15% 15 JAN 2032 | 7,524 | 7,679 |
| DIGITAL REALTY TRUST LP 3.6% 01 JULY 2029 | 73,704 | 65,715 |
| EATON VANCE EMERGING MARKETS DEBT OPPORTUNITIES FUND | 9,546 | 9,363 |
| EXXON MOBIL CORP 2.61% | 67,988 | 57,222 |
| FANNIE MAE POOL 5.5% 01 MAR 2037 | 699 | 708 |
| FANNIE MAE POOL 4% 01 SEP 2041 | 11,184 | 10,680 |
| FANNIE MAE POOL 3% 01 DEC 2026 | 5,189 | 5,029 |
| FANNIE MAE 4% 01 OCT 2041 | 5,541 | 5,300 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 4.74% 11 MAT 2033 | 10,000 | 9,744 |
| FEDERAL FARM CREDIT BANK 0.73% 19 MAY 2025 | 89,955 | 85,253 |
| FEDERAL FARM CREDIT BANK 4.22% 23 JAN 2030 | 5,000 | 4,844 |
| FEDERAL FARM CREDIT BANK 5.04% 22 SEP 2028 | 5,000 | 5,051 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 1.42% 18 FEB 2031 | 59,400 | 48,737 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 1.57% 5 APR 2028 | 39,930 | 35,986 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 4.8% 12 APR 2033 | 24,386 | 24,925 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 4.82% 23 JUN 2026 | 24,882 | 25,006 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 5.12% 1 JUN 2033 | 1,991 | 2,017 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP | 15,000 | 14,915 |
| FEDERAL FARM CREDIT BANKS FUNDING CORP 5.33% 14 JUN 2027 | 2,000 | 1,997 |
| FEDERAL HOME LOAN BANK 5.25% 8 JUL 2023 | 10,000 | 10,010 |
| FEDERAL HOME LOAN BANK 5.3% 20 NOV 2030 | 25,000 | 25,439 |
| FEDERAL HOME LOAN BANKS 1.75% 26 AUG 2033 | 24,813 | 19,667 |
| FEDERAL HOME LOAN BANKS 1.93% 09 JUN 2031 | 70,000 | 59,023 |
| FEDERAL HOME LOAN BANKS 4.84% 15 MAY 2030 | 10,000 | 9,815 |
| FEDERAL HOME LOAN BANKS 5.05% 15 MAY 2028 | 10,000 | 9,905 |
| FEDERAL HOME LOAN BANKS 5.2% 28 SEP 2037 | 24,250 | 24,340 |
| FEDERAL HOME LOAN BANKS 5.5% 28 MAR 2025 | 25,000 | 24,944 |
| FEDERAL HOME LOAN BANKS 6% 19 SEP 2033 | 10,000 | 10,171 |
| FEDERAL HOME LOAN BANKS 6% 19 SEP 2033 | 15,000 | 14,998 |
| FEDERAL HOME LOAN BANKS STEP CPN 1.125% 25 JAN 2027 | 25,000 | 25,058 |
| FEDERAL HOME LOAN BANKS 6% 28 MAR 2029 | 25,000 | 23,791 |
| FEDERAL HOME LOAN MORTGAGE CORP 4.5% 16 SEP 2027 | 45,000 | 44,325 |
| FEDERAL HOME LOAN MORTGAGE CORP 5.15% 28 AUG 2025 | 5,000 | 5,000 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATION 5.3% 30 SEP 2024 | 25,000 | 24,937 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATION 6% 26 APR 2027 | 5,000 | 5,028 |
| FEDERATED HERMES TOTAL RETURN BOND FUND | 40,191 | 40,641 |
| FREDDIE MAC GOLD POOL 4% 01 DEC 2031 | 9,603 | 9,225 |
| FREDDIE MAC GOLD POOL 4.5% 01 FEB 2024 | 9 | 9 |
| GUGGENHEIM - TOTAL RETURN BOND FUND | 35,843 | 32,925 |
| HUNTINGTON BANCHSHARES INC/OH 4% 15 MAY 2025 | 27,165 | 26,475 |
| L3HARRIS TECHNOLOGIES INC 5.4% | 25,041 | 25,532 |
| MARSH & MCLENNAN COS INC 3.875% 15 MAR 2024 | 3,996 | 3,983 |
| MERK & CO INC | 19,840 | 19,928 |
| MICROSOFT CORP 3.4% | 43,366 | 43,860 |
| MORGAN STANLEY BANK NA 5% | 3,000 | 3,001 |
| NORTHERN TRUST CORP 4% | 12,613 | 12,824 |
| NORTH IOWA ST AREA CMNTY CLG TXBL-NEW JOBS TRAINING CERTIF- 18 OCT 2022 5% 0 | 10,154 | 10,210 |
| ORACLE CORP 2.875% 25 MAR 2031 | 10,209 | 8,871 |
| OREGON ST TXBLE SUSTAINABLE CONDS | 9,444 | 9,650 |
| PAYPAL HOLDINGS INC 2.85% | 80,865 | 68,675 |
| PPG INDUSTRIES INC 2.55% 15 JUN 2030 | 34,185 | 26,122 |
| PPG INDUSTRIES INC 2.8% 15 AUG 2029 | 16,030 | 13,580 |
| QUEST DIAGNOSTICS INC 4.25% 01 APR 2024 | 5,012 | 4,982 |
| RALPH LAUREN CORP 3.75% 15 SEP 2025 | 50,655 | 48,962 |
| REGENERON PHARMACEUTICALS INC 1.75% 15 SEP 2030 | 14,612 | 12,333 |
| TCW TOTAL RETURN BOND FUND | 21,950 | 19,141 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 | 46,555 | 43,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB LARGE CAP GROWTH FUND INC | 31,522 | 34,294 |
| ABERDEEN US SMALL CAP EQUITY FUND | 13,168 | 14,159 |
| BNY MELLON EQUITY INCOME FUND | 31,522 | 32,714 |
| FEDERATED STRATEGIC VALUE DIVIDEND FUND | 22,579 | 20,051 |
| FIDELITY OVERSEAS FUND/UNITED STATES | 39,782 | 48,568 |
| FMI INTERNATIONAL FUND | 39,588 | 46,791 |
| JP MORGAN MID CAP VALUE FUND | 42,523 | 41,344 |
| MFS MID CAP GROWTH FUND | 26,068 | 31,144 |
| VANGUARD 500 INDEX FUND ADM - VFIAX | 112,971 | 156,456 |
| VANGUARD EMERGINING MARKETS STOCK INDEX | 28,877 | 27,219 |
| WILLIAM BLAIR SMALL CAP VALUE FUND | 14,178 | 14,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WRKCO INC 4.65% 15 MAR 2026 | AT COST | 24,304 | 24,826 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN AG FILING FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| TAX OVERPAYMENT APPLIED | 998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,605 | 18,605 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 998 | 0 | 0 |