| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 80,000 | 24,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NORTHERN TRUSTST | 2023-12 | 12042023 | 196,415 | 181,526 | 14,889 | |||||
| NORTHERN TRUSTLT | 2023-12 | 12042023 | 1,354,371 | 1,393,010 | -38,639 | |||||
| LTCG DISTRIBUTIONS | 75,709 | 75,709 | ||||||||
| ST GAINS FROM K1S | 34,727 | -34,727 | ||||||||
| LT GAINS FROM K1S | 118,671 | 118,671 | ||||||||
| SECTION 1202 GAINS | 15,562 | 15,562 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST ACCOUNT | 2,613,961 | 3,629,641 |
| MARKETABLE INVESTMENT PARTNERSHIPS | 7,259,693 | 9,832,714 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITYVENTURE FD | FMV | 3,516,922 | 7,203,840 |
| REAL ESTATE FUNDS | FMV | 806,416 | 1,818,256 |
| ROYALTY FUNDS | FMV | 61,744 | 61,744 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Description | Amount |
|---|---|
| NON DEDUCTIBLE EXPENSES | 1,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 26 | |||
| DEPLETION K1S | 1,876 | 1,876 | ||
| OTHER K1S | 453 | 453 | ||
| OIL GAS DEDUCTIONS | 214 | 214 | ||
| ROYALTY DEDUCTIONS K1S | 31,598 | 31,598 | ||
| INSURANCE | 5,182 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 1231 GAINS FROM SCHEDULE K1S | -4,300 | -4,300 | |
| SECTION 1256 GAINS FROM SCHEDULE K1S | -81 | -81 | |
| OTHER PORTFOLIO INCOME | 1,260 | 1,260 | |
| OTHER PORTFOLIO INCOME FROM SCHEDULE K1S | -272 | -272 | |
| ORDINARY INCOME FROM SCHEDULE K1S | 2,422 | 2,422 | |
| RENTROYALTY INCOME FROM SCHEDULE K1S | 120,473 | 120,473 | |
| OTHER INCOME FROM SCHEDULE K1S | 82,908 | 82,908 |
| Description | Amount |
|---|---|
| TAX EXEMPT INTEREST | 373 |
| SEC 1202 GAINS | 15,662 |
| PY BASIS ADJUSTMENT | 116,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 36,773 | 36,773 | ||
| CUSTODYBANKING FEES | 1,718 | 1,718 | ||
| INVESTMENT MANAGEMENT FEE | 123,079 | 123,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WHELD | 11,274 | 11,274 | ||
| STATE TAX WHELD | 545 | 545 | ||
| EXCISE TAX | 6,914 |