| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 7,750 | 1,163 | 0 | 6,587 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Merrill Lynch | FMV | 1,489,757 | 2,285,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,225 | 184 | 0 | 1,041 |
| Item No. | 1 |
|---|---|
| Lender's Name | MERRILL LYNCH LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Firehold LLC | 472,831 | ||
| FIREHOLD RIVER CAPITAL LLC | 472,831 | 472,831 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 22,569 | 3,385 | 19,184 | |
| Dues & Subscriptions | 95 | 14 | 81 | |
| Employee Benefits | 11,611 | 1,742 | 9,869 | |
| Information Systems | 2,718 | 408 | 2,310 | |
| Insurance | 2,556 | 383 | 2,173 | |
| Misc | 3,688 | 553 | 3,135 | |
| Office Expenses | 1,242 | 186 | 1,056 | |
| TELEPHONE | 4,234 | 635 | 3,599 |
| Description | Amount |
|---|---|
| CHANGE IN PY ENDING NET ASSETS | 32,013 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 472 | 71 | 401 |