| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE AUTOMOBILES | 18,917 | 15,647 | 3,270 | |
| PLAYGROUND PROJECT | 36,002 | 1,800 | 34,202 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STIMULUS MONEY | 65,000 | 65,000 | 65,000 |
| Description | Amount |
|---|---|
| RECONCILING ITEMS | 8,217 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 4,163 | |||
| INSURANCE | 5,841 | |||
| BANK FEES | 5,102 | |||
| RECREATION/TOYS/GAMES/PLAYGROUND | 2,030 | |||
| FOOD & FOOD RELATED,UTENSILS | 10,675 | |||
| OFFICE MAINTENANCE | 209 | |||
| ADVERTISING | 4,491 | |||
| TRAINING | 1,140 | |||
| CLASSROOM & CRAFT SUPPLIES | 4,219 | |||
| EQUIPMENT EXPENSES | 1,433 | |||
| TELEPHONE | 2,392 | |||
| AUTO EXPENSE/FUEL/REPAIRS | 6,852 | |||
| SUPPLIES | 190 | |||
| PLAYGROUND EXPENSES | 3,999 | |||
| MAINTENANCE/REPAIRS | 5,717 | |||
| BUILDING SUPPLIES | 15 | |||
| JANITORIAL SUPPLIES | 1,604 | |||
| CLEANING | 16 | |||
| CRAFTS/TREATS/TRIPS | 52 | |||
| MISCELLANEOUS | 1,623 | |||
| ANNUAL/MONTHLY FEES | 278 | |||
| ELAINE WOOD REIMBURSEMENT | 76 | |||
| ROBIN MITCHELL REIMBURSEMENT | 21 | |||
| PLAYGROUND PROJECT | 544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 2022 PAYROLL LIABILITIES OVERPAID | -2,881 | |
| 2023 PAYROLL LIABILITIES OVERPAID | -5,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER FICA | 24,344 |