| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FGMK LLC | 10,199 | 5,100 | 5,099 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC (8/15/2024) | 16,488 | 14,954 |
| HSBC USA INC (6/23/2024) | 105,534 | 99,036 |
| JPMORGAN CHASE & CO (09/10/2024) | 106,520 | 100,076 |
| LEGG MASON INC (07/15/2024) | 18,126 | 17,165 |
| BANK OF AMERICA CORP (11/15/2024) | 240,054 | 207,778 |
| TRI-STATE GENERATION & TRANSMIS (11/01/2024) | 9,494 | 8,801 |
| XILINX INC (06/01/2024) | 103,854 | 99,102 |
| APPLE INC. (1/13/2025) | 171,157 | 163,874 |
| AMERICAN HONDA FIN CORP (1/13/2025) | 100,063 | 97,230 |
| TOYOTA MOTOR CREDIT CORP (1/13/2025) | 100,044 | 97,231 |
| AMAZON COM INC (12/5/2024) | 106,324 | 99,278 |
| BERKSHIRE HATHAWAY ENERGY CO (4/15/2025) | 107,267 | 99,773 |
| YALE UNIV (4/15/2025) | 97,665 | 95,343 |
| WALT DISNEY CO (10/30/2025) | 105,365 | 106,140 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ETF SERIES SOLUTIONS DISTILLATE US FUNDAMENTAL STABILITY & VALUE ETF (DSTL) | 99,992 | 201,331 |
| ISHARES CORE S&P 500 ETF (IVV) | 1,857,808 | 3,531,596 |
| VANGUARD FTSE DEVELOPED MARKETS ETF (VEA) | 1,348,150 | 1,472,350 |
| VANGUARD FTSE EMERGING MARKETS ETF FTSE EMERGING INDEX (VWO) | 421,521 | 410,589 |
| VANGUARD INDEX FUNDS VANGUARD SMALL-CAP ETF (VB) | 609,912 | 979,611 |
| VANGUARD SPECIALIZED FUNDS VANGUARD REAL ESTATE ETF (VNQ) | 336,124 | 512,223 |
| ISHARES TIPS BOND ETF (TIP) | 466,220 | 401,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUGGAN BERTSCH, LLC | 1,763 | 881 | 882 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 12 | 6 | 6 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 179,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRATEGIC PHILANTHROPY LTD | 12,013 | 6,007 | 6,006 |