| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON AHL MNGD FUTUR | 2,008 | 1,960 |
| ARISTOTLE VALUE EQUITY FUND CL | 3,176 | 3,387 |
| FIRST TR EXCHANGE TRADED FD VI | 2,273 | 1,999 |
| FIRST TRUST S&P REIT INDEX F | 2,441 | 2,237 |
| GOLDMAN SACHS ABSOLUTE RETURN | 6,994 | 7,232 |
| GUGGENHEIM TOTAL RETURN BOND F | 18,226 | 16,848 |
| HARRIS ASSOCIATION INVT TRUST | 2,871 | 3,263 |
| HARTFORD MUTUAL FDS INC INTL V | 9,425 | 10,736 |
| INVESCO S&P MIDCAP 400 PURE VA | 1,041 | 1,197 |
| ISHARES 20+ YR TREAS BD | 5,462 | 4,366 |
| JANUS ENTERPRISE CL I | 1,011 | 1,016 |
| JTC PLC | 5,747,000 | 6,306,250 |
| LORD ABBETT INVESTMENT TRUST S | 10,579 | 10,143 |
| NATIONWIDE GENEVA SMALL CAP GR | 995 | 1,087 |
| OPPENHEIMER SMALL CAP REVENUE | 1,117 | 1,166 |
| PGIM ULTRA SHORT BD ETF | 2,022 | 2,024 |
| POLEN GROWTH FUND INSTITUTIONA | 5,014 | 5,108 |
| PPCRX | 2,020 | 2,075 |
| SCHRODER EMERGING MKT EQUITY F | 4,754 | 4,299 |
| VANGARD RUSSELL 1000 GROWTH | 3,944 | 5,080 |
| VANGUARD S&P 500 ETF | 2,946 | 3,312 |
| WELLS FARGO CORE PLUS BOND FUN | 18,000 | 16,791 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,823 | 8,823 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 1,077 | 1,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 100 | |||
| 990-PF Excise Tax for 2022 | 25 |