| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STOWE & DEGON | 27,695 | 27,695 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | 127,643,576 | 169,812,810 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS - EQUITY | AT COST | 70,932,943 | 62,592,918 |
| INVESTMENTS - MONEY MARKET FUNDS | AT COST | 3,964,742 | 3,964,742 |
| Description | Amount |
|---|---|
| DIFFERENCE - BOOK/TAX MONDRIAN EM K-1 | 430,031 |
| DIFFERENCE - BOOK/TAX MERCANTILE K-1 | 77,351 |
| DIFFERENCE - BOOK/TAX MERCANTILE TWO K-1 | 22,969 |
| DIFFERENCE - BOOK/TAX CHURCHSIDE K-1 | 118,943 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 6,512 | 6,512 | 0 | |
| DUES AND SUBSCRIPTIONS | 2,786 | 2,786 | 0 | |
| MERCANTILE CAPITAL LLC K-1 - OTHER DEDUCTIONS | 5,017 | 5,017 | 0 | |
| MERCANTILE CAPITAL TWO K-1 - OTHER DEDUCTIONS | 4,092 | 4,092 | 0 | |
| MONDRIAN EM - K-1 - OTHER DEDUCTIONS | 12,697 | 12,697 | 0 | |
| MONDRIAN INTERNATIONAL - K-1 - OTHER DEDUCTIONS | 1,707 | 1,707 | 0 | |
| SUPPLIES | 148 | 148 | 0 | |
| WAM GLOBAL WATER EQUITY K-1 - OTHER DEDUCTIONS | 235,104 | 235,104 | 0 | |
| WATER PROPERTY K-1 - OTHER DEDUCTIONS | 167,742 | 167,742 | 0 | |
| OTHER EXPENSES | 13,098 | 13,098 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - CHURCHSIDE LLC | 118,943 | 118,943 | 118,943 |
| OTHER INCOME - WATER PROPERTY | 111,843 | 111,843 | 111,843 |
| OTHER INCOME - MERCANTILE CAPITAL | 82,368 | 82,368 | 82,368 |
| OTHER INCOME - KILTEARN | 42,964 | 42,964 | 42,964 |
| OTHER INCOME - MONDRIAN EM | 31,587 | 31,587 | 31,587 |
| OTHER INCOME - MERCANTILE CAPITAL TWO | 27,061 | 27,061 | 27,061 |
| OTHER INCOME - HIGHCLERE | 110,096 | 110,096 | 110,096 |
| OTHER INCOME - MONDRIAN INT | -29,908 | -29,908 | -29,908 |
| OTHER INCOME - WAM GLOBAL WATER EQUITY | -52,896 | -52,896 | -52,896 |
| Description | Amount |
|---|---|
| DECREASE IN GRANTS PAYABLE | 2,590,000 |
| DIFFERENCE - BOOK/TAX INVESTMENT INCOME | 192,797 |
| DIFFERENCE - BOOK/TAX MONDRIAN INTERNATIONAL K-1 | 726,733 |
| DIFFERENCE - BOOK/TAX HIGHCLERE K-1 | 324,175 |
| DIFFERENCE - BOOK/TAX FOREIGN TAXES PAID | 269,578 |
| DIFFERENCE - BOOK/TAX KILTEARN K-1 | 75,731 |
| DIFFERENCE - BOOK/TAX WATER PROPERTY K-1 | 9,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT - HIGHCLERE | 133,865 | 133,865 | 0 | |
| INVESTMENT MANAGEMENT - MONDRIAN INT | 39,553 | 39,553 | 0 | |
| INVESTMENT MANAGEMENT - WESTFIELD | 436,031 | 436,031 | 0 | |
| INVESTMENT MANAGEMENT - MONDRIAN EM | 51,075 | 51,075 | 0 | |
| INVESTMENT MANAGEMENT - KILTEARN | 159,651 | 159,651 | 0 | |
| INVESTMENT MANAGEMENT - ALPINE | 117,138 | 117,138 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES W/H ON DIVIDENDS | 298,405 | 298,405 | 0 | |
| STATE TAXES | 500 | 500 | 0 | |
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 130,000 | 0 | 0 |