| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 55,738 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| N/R ASHISH DESAI | AT COST | 1,000,000 | 1,000,000 |
| JP MORGAN #2255 | AT COST | 1,213,488 | 1,213,488 |
| SCHWAB #8998 | AT COST | 11,867,065 | 11,867,065 |
| UBS # 2653 | AT COST | 1,988,757 | 1,988,757 |
| AKIDO LABS, INC. | AT COST | 1,750,000 | 1,750,000 |
| BREP VII COMMERCIAL REAL ESTATE | AT COST | 180,156 | 180,156 |
| FRANCISCO PARTNERS III, L.P. | AT COST | 7,812 | 7,812 |
| FRANCISCO PARTNERS III (CAYMAN) | AT COST | 260,194 | 260,194 |
| FRANCISCO PARTNERS III (DOMESTI | AT COST | 151,137 | 151,137 |
| ROCKET GLOBAL INNOVATION FUND | AT COST | 370,119 | 370,119 |
| WW CAPE HOUSE INVESTORS LLC | AT COST | 123,624 | 123,624 |
| WW MULTISTATE TRADEWINDS LLC | AT COST | 45,520 | 45,520 |
| WW OLYMPUS OPPORTUNITY FUND II | AT COST | 32,237 | 32,237 |
| WW OLYMPUS PROPERTY IV LLC | AT COST | 8,786 | 8,786 |
| WW OLYMPUS PROPERTY V LLC | AT COST | 12,684 | 12,684 |
| WW OLYMPUS PROPERTY VI LLC | AT COST | 18,056 | 18,056 |
| WCW MULTISTATE WALDEN LLC | AT COST | 310,537 | 310,537 |
| TOKAMAK INVESTORS LLC | AT COST | 500,000 | 500,000 |
| EDUCATION LOANS | AT COST | 796,410 | 796,410 |
| WW OLYMPUS MOSAIC LLC | AT COST | 32,103 | 32,103 |
| OLYMPUS OPPORTUNITY FUND 4 | AT COST | 59,104 | 59,104 |
| WW CACTUS 88 HOLDING LLC | AT COST | 87,090 | 87,090 |
| WW DEERWOOD LP | AT COST | 46,626 | 46,626 |
| WW ELEVATION PROPERTY LP | AT COST | 150,078 | 150,078 |
| WW FENWICK VILLAGE LP | AT COST | 17,526 | 17,526 |
| WW KATY RANCH ROAD LP | AT COST | 30,278 | 30,278 |
| WW MULTISTATE PROPERTIES I LLC | AT COST | 1,089 | 1,089 |
| WW OLYMPUS 7TH STREET LP | AT COST | 7,600 | 7,600 |
| WW OLYMPUS MIDTOWN | AT COST | 7,325 | 7,325 |
| WW OLYMPUS SAVANNAH QUARTERS INVESTORS LLC | AT COST | 35,388 | 35,388 |
| WW PRESERVE INVESTORS LLC | AT COST | 7 | 7 |
| WW RENAISSANCE INVESTORS LLC | AT COST | 65,300 | 65,300 |
| WW ROSS AVENUE LP | AT COST | 21,101 | 21,101 |
| WW ROSEMADE INVESTORS LLC | AT COST | 62,872 | 62,872 |
| WW UNION CARROLTTON LLC | AT COST | 33,947 | 33,947 |
| WW WOODBRIDGE LP | AT COST | 9,611 | 9,611 |
| WW WESTOVER INVESTORS LLC | AT COST | 22,068 | 22,068 |
| WW 8889 COOK RANCH ROAD LP | AT COST | 70,992 | 70,992 |
| PERSHING INVESTMENT | AT COST | 10,550,753 | 10,550,753 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNITY AWARENESS/DINNER FOR HOMELESS | 9,845 | 0 | 9,845 | |
| INVESTMENT FEES | 47,151 | 47,151 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 333 | 333 | 0 | |
| OTHER EXPENSES - UBIT | 275,773 | 0 | 0 | |
| OTHER EXPENSES FROM PASSTHROUGHS | 21,536 | 21,536 | 0 | |
| OUTSIDE SERVICES | 941 | 0 | 941 | |
| NET RENTAL REAL ESTATE LOSS FROM PASSTHROUGHS | 25,075 | 9,689 | 0 | |
| LICENSES AND PERMITS | 200 | 0 | 200 | |
| POSTAGE AND DELIVERY | 371 | 0 | 371 | |
| OTHER EXPENSES | 8,326 | 0 | 8,326 | |
| INVESTMENT INTEREST | 506 | 506 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 72,537 | 72,537 | 72,537 |
| SECTION 1231 GAIN FROM PASSTHROUGHS | 17,111 | 17,111 | 17,111 |
| ORDINARY INCOME FROM PASSTHROUGHS | -30,113 | -32,926 | -30,113 |
| ROYALTY INCOME FROM PASSTHROUGHS | 42 | 42 | 42 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 154,010 |
| UNREALIZED GAIN/LOSSES | 3,600,547 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT BALANCE IN INVESTMENT - WW MULTISTATE PROPERTIES I LLC | 153,874 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW PRESERVE INVESTORS, LLC | 29,618 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW ROSEMEADE INVESTORS, LLC | 20,590 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW CACTUS 88 HOLDINGS, LLC | 1,947 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW ROSS AVENUE LP | 494 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW ELEVATION PROPERTY LP | 1,075 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW OLYMPUS MIDTOWN | 2,221 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW UNION MIDTOWN | 3,085 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW WOODBRIDGE LP | 751 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW KATY RANCH ROAD LP | 8,139 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW OLYMPUS 7TH STREET | 927 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW RENAISSANCE INVESTORS, LLC | 1,869 | 0 |
| CREDIT BALANCE IN INVESTMENT - WW WESTOVER INVESTORS, LLC | 4,080 | 0 |
| CREDIT BALANCE IN INVESTMENT - WCW DAVIS INVESTOR LLC | 594 | 0 |
| CREDIT BALANCE IN INVESTMENT - ALLOWANCE - EDUCATIONAL LOANS | 422,366 | 796,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 145 | 0 | 0 | |
| FEDERAL TAX | 677 | 0 | 0 |