| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 250 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2018-12-31 | 202,545 | |||||||
| CALUMET BUILDING | 2018-12-31 | 503,446 | S/L | ||||||
| FURNITURE AND FIXTURES | 2019-07-01 | 37,328 | 37,328 | 200DB | 7.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXCHANGE TRADED FUNDS HELD AT MORGAN | 10,359,775 | 11,493,329 |
| STOCKS HELD AT MORGAN STANLEY | 1,088,040 | 959,627 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 540,774 | 37,328 | 503,446 | 540,774 |
| LAND | 202,545 | 202,545 | 202,545 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| HOA FEES | 6,600 | 660 | 5,940 | |
| OFFICE EXPENSES | 1,554 | 155 | 1,399 | |
| PROPERTY INSURANCE | 2,804 | 280 | 2,524 | |
| REPAIRS/MAINTENANCE | 9,880 | 988 | 8,892 | |
| UTILITIES | 3,358 | 336 | 3,022 |
| Description | Amount |
|---|---|
| INVESTMENT ADJUSTMENTS | 2,688 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,913 | 591 | 5,322 |