| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT IMPACT - 3.500% - 11/2 | 250,000 | 246,468 |
| CALVERT IMPACT - 4.000% - 12/1 | 150,000 | 148,338 |
| CALVERT IMPACT CAPITAL - 1.0 8 | 150,000 | 145,806 |
| CALVERT IMPACT CAPITAL - 1.0 9 | 200,000 | 193,832 |
| CALVERT IMPACT CAPITAL - 3.000 | 200,000 | 196,587 |
| CALVERT IMPACT CAP INC MTN 4/3 | 150,000 | 147,769 |
| CALVERT IMPACT CAP INC MTN 6/2 | 150,000 | 150,000 |
| CALVERT IMPACT CAP INC MTN 8/3 | 150,000 | 150,000 |
| CALVERT IMPACT CAP INC MTN 2/2 | 100,000 | 95,745 |
| CALVERT IMPACT CAP INC SER 1/1 | 100,000 | 95,893 |
| CALVERT IMPACT CAP INC SER 1/3 | 250,000 | 249,086 |
| CALVERT IMPACT CAP INC SER 3/1 | 75,000 | 74,383 |
| CALVERT IMPACT CAP INC SER 1.5 | 75,000 | 71,761 |
| CALVERT SOCIAL INVT FNDTN - 3. | 100,000 | 99,880 |
| CAPITAL IMPACT - 5.750% - 08/1 | 250,000 | 248,135 |
| LOCAL INITIATIVES - 5.850% - 1 | 100,000 | 99,617 |
| LOCAL INITIATIVES SUPPORT CORP | 250,000 | 238,959 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CCM COMMUNITY IMPACT BOND FUND | 737,388 | 649,043 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - CENTER FOR ECONOMIC DEMO | 75,000 | 75,000 | |
| PRI - COMMON FUTURE CBL FUND, | 10,000 | 10,000 | |
| PRI - COMUNITY VISION CAPITAL | 90,000 | 90,000 | |
| PRI - COOPERATIVE FUND OF NEW | 150,000 | 150,000 | |
| PRI - LOCAL ENTERPRICE ASSISTA | 150,000 | 150,000 | |
| PRI - OWEESTA CORPORATION - 0% | 100,000 | 100,000 | |
| PRI - RURAL COMUNITY ASSISTANC | 150,000 | 150,000 | |
| PRI - SEED COMMONS - 2% - 10/2 | 75,000 | 75,000 | |
| PRI - THE PEOPLE'S LAND FUND W | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 25,848 | 25,848 | ||
| Digital Subscriptions | 108 | 108 | ||
| Foundation Dues & Memberships | 16,350 | 16,350 | ||
| Postage/Delivery Service | 279 | 279 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Training & Professional Develo | 2,500 | 2,500 | ||
| Website Hosting/Support | 781 | 781 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 3,545 | ||
| Interest Income from Notes | 6,000 | 6,000 | |
| Interest Income from Community Vision Ca | 931 | 931 | 931 |
| Interest Income from Cooperative Fd of N | 3,000 | 3,000 | 3,000 |
| Interest Income from Local Enterprise As | 3,750 | 3,750 | 3,750 |
| Interest Income from Rural Community As | 3,000 | 3,000 | 3,000 |
| Interest Income from Seed Commons | 338 | 338 | 338 |
| Interest Income from The People's Land | 1,000 | 1,000 | 1,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OBRAN ACQUISITIONS FUND I LLC | 100,000 | 100,000 | 2021-12 | 2027-03 | PRIN UPON MATURITY & INT IN ARREARS | 3 % | NONE | INVESTMENT | NONE 0 NONE 0 | ||
| SUNWEALTH LOAN COMPANY 8 LLC | 150,000 | 150,000 | 2021-06 | 2027-06 | PRIN UPON MATURITY & INT QUARTERLY | 4 % | NONE | INVESTMENT | NONE 0 NONE 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 38,272 | 38,272 | ||
| Philanthropic Consulting Srvcs | 77,700 | 77,700 | ||
| Website Development | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,200 |