| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 27,000 | 13,500 | 0 | 13,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANKCORP MTN NOTE | 5,063 | 4,926 |
| SEMPRA NOTE | 5,015 | 4,765 |
| TORONTO-DOMINION BANK MTN | 4,999 | 4,619 |
| ABBVIE INC SER B NOTE | 5,252 | 4,674 |
| LINCOLN NATL CORP IND NOTE | 4,822 | 4,417 |
| CITIGROUP INC NOTE | 4,688 | 4,768 |
| BOSTON PPTYS LTD PARTNERSHIP NOTE | 5,113 | 4,638 |
| BLACKROCK STRATEGIC | 97,772 | 100,088 |
| BK OF AMERICA CORP MTN CALL | 5,044 | 4,090 |
| CVS HEALTH CORP NOTE | 5,543 | 4,915 |
| AMGEN INC NOTE | 5,169 | 4,649 |
| AMERICAN TOWER CORP NOTE | 5,192 | 4,726 |
| ALEXANDRIA REAL ESTATE EQ INC | 5,780 | 5,006 |
| ARTISAN HIGH INCOME | 153,827 | 165,168 |
| MORGAN STANLEY SER I MTN | 4,923 | 4,607 |
| FIFTH THIRD BANCORP | 5,032 | 5,188 |
| ENBRIDGE INC MTN CDS - NOTE | 5,342 | 4,933 |
| JPMORGAN CHASE & CO NOTE | 5,019 | 4,229 |
| KINDER MORGAN INC DEL NOTE | 5,114 | 4,937 |
| BHP BILLITON FIN USA LTD NOTE 4.75 % DUE FEB 28, 2028 | 5,103 | 5,052 |
| DISNEY WALT CO NOTE CALL MAKE WHOLE 2.00 % DUE SEP 1, 2029 | 4,341 | 4,436 |
| PNC FINL SVCS GROUP INC NOTE 4.758 % DUE JAN 26, 2027 | 4,864 | 4,961 |
| ROYAL BK CDA SER I MTN 6.00 % DUE NOV 1, 2027 | 5,170 | 5,232 |
| VANGUARD INFLATION PROTECTED SEC ADM CL | 64,471 | 62,741 |
| WASTE MGMT INC DEL NOTE CALL MAKE WHOLE 4.875 % DUE FEB 15, 2034 | 4,971 | 5,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC EMERGING MARKETS | 42,921 | 46,857 |
| GRANDEUR PEAK INTNL | 59,646 | 67,338 |
| UBS EMERGING MARKETS | 51,038 | 53,571 |
| CHAMPLAIN SMALL | 96,771 | 103,556 |
| ARISTOTLE INTERNATL (EQUITY CLASS I-2) | 43,923 | 47,846 |
| ISHARES TRUST CORE | 121,864 | 137,534 |
| VANGUARD INDEX FDS | 420,497 | 484,878 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CW PRIVATE EQUITY 2011, LLC | AT COST | 109,768 | 408,729 |
| CW VENTURE FUND IV, LLC | AT COST | 27,157 | 25,812 |
| CW REAL ASSET FUND 2011, LLC | AT COST | 43,018 | 59,344 |
| CW PRIVATE EQUITY 2007, LLC | AT COST | 84,454 | 427,461 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA FILING FEES | 35 | 0 | 0 | 0 |
| PARTNERSHIP INVESTMENT EXPENSES | 18,219 | 18,219 | 0 | 0 |
| ORDINARY INCOME (LOSS) FROM PARTNERSHIPS | 1,420 | 1,011 | 0 | 0 |
| INVESTMENT PARTNERSHIPS | 642 | 642 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME FROM PARTNERSHIPS | 4 | 4 | |
| OTHER INCOME FROM PARTNERSHIPS | 132 | 132 | |
| CANCELLATION OF DEBT INCOME FROM PARTNERSHIPS | 2 | 2 |
| Description | Amount |
|---|---|
| BOOK / TAX ADJUSTMENTS | 3,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 14,928 | 14,928 | 0 | 0 |
| OFFICE EXPENSES | 2,500 | 0 | 0 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX: FORM 990-PF | 2,000 | 0 | 0 | 0 |
| PARTNERSHIP FOREIGN TAXES PAID | 69 | 64 | 0 | 0 |
| TAX: FORM 990-T | 5,000 | 0 | 0 | 0 |
| FIDELITY FOREIGN TAXES PAID | 898 | 898 | 0 | 0 |