| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 14,300 | 7,150 | 7,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK AND MUTUAL FUNDS | 22,114,326 | 22,114,326 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3W GREATER CHINA NON-US FEEDER | FMV | 2,138,089 | 2,138,089 |
| BLUE DIAMOND NON | FMV | 1,635,570 | 1,635,570 |
| BOOTHBAY DIVERSIFY | FMV | 2,129,143 | 2,129,143 |
| FU-0821-ANGELLIST | FMV | 200,000 | 200,000 |
| INVESTMENT - UB - STOCKS | FMV | 9,429,168 | 9,429,168 |
| INVESTMENT - UB - BONDS | FMV | 1,500,570 | 1,500,570 |
| CITADEL KENSINGTON | FMV | 3,970,870 | 3,970,870 |
| COINFUND LIQUID | FMV | 166,850 | 166,850 |
| DCIG CAPITAL LTD | FMV | 2,825,585 | 2,825,585 |
| KADENSA FUND | FMV | 1,424,274 | 1,424,274 |
| MAN AHL TARGETRISK | FMV | 2,178,958 | 2,178,958 |
| MASS AVE GLOBAL PARTNERS | FMV | 375,579 | 375,579 |
| MERCATOR FUND LTD | FMV | 1,836,074 | 1,836,074 |
| MULTICOIN FUND | FMV | 1,109,463 | 1,109,463 |
| MUTAKA JAPAN MARK | FMV | 2,321,496 | 2,321,496 |
| SILVERARC CAPALPH | FMV | 2,989,868 | 2,989,868 |
| SILVERARC SP 1221 | FMV | 14,413 | 14,413 |
| SILVERARC SP2 12 | FMV | 9,880 | 9,880 |
| SILVERARC SP 3 | FMV | 9,503 | 9,503 |
| SILVERARC SP 4 | FMV | 25,892 | 25,892 |
| SILVERARC SP 5 | FMV | 15,843 | 15,843 |
| KAIROS CR ST REIT | FMV | 4,990,150 | 4,990,150 |
| RED CLIFF ASIA FUND SUBRED | FMV | 2,315,022 | 2,315,022 |
| URBAN INNOVATION | FMV | 209,590 | 209,590 |
| VENTURESOUQ DA | FMV | 3,492,832 | 3,492,832 |
| ALLOCATEPRMR ACC | FMV | 147,916 | 147,916 |
| ALLOCATEPRMR ACC 2 | FMV | 21,433 | 21,433 |
| NURAL CAP 1ST LIG | FMV | 627,062 | 627,062 |
| QIMING VP VIII | FMV | 530,697 | 530,697 |
| ROGUE WOMEN FD II | FMV | 343,887 | 343,887 |
| TARA EMERGING ASI | FMV | 3,000,000 | 3,000,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND & INT INC ACCRUAL | 9,890 | 23,512 | 23,512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 482 | 0 | 482 | |
| SEMINAR/CONFERENCE | 2,620 | 0 | 2,620 | |
| K-1 EXPENSES | 0 | 86,987 | 0 | |
| ADMINISTRATIVE EXPENSES | 153,461 | 0 | 153,461 | |
| PASSTHROUGH LOSS | 92,554 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 62 | 62 | 62 |
| PARTNERSHIP INCOME | 0 | 11,553 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN - FMV ADJUSTMENT | 4,022,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MIVEN, INC. | 286,639 | 306,924 |
| CA REGISTRATION FEE PAYABLE | 800 | 0 |
| DEFERRED TAX LIABILITY | 0 | 80,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 153,462 | 153,462 | 0 | |
| CONTRACT CONSULTATION | 194,670 | 0 | 194,670 | |
| CHARITABLE ADVISORY - OTHER | 2,849 | 0 | 2,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA ANNUAL REGISTRATION RENEWAL FEE | 400 | 0 | 400 | |
| FEDERAL EXCISE TAX | 93,431 | 0 | 0 |