| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 2,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 49,854.277 SH DODGE & COX INCOME FUND CL I | 661,060 | 629,161 |
| 8,420.520 SH MFS RESEARCH INTERNATIONAL FUND CL I | 181,774 | 193,756 |
| 130,494.412 SH METROPOLITAN WEST TOTAL RETURN BOND FUND CL I | 1,322,595 | 1,199,244 |
| 224,463.553 SH VANGUARD TOTAL BOND MARKET INDEX FUND ADMIRAL SHARES | 2,318,754 | 2,179,541 |
| 139,698.740 SH WESTERN ASSET CORE PLUS BOND FUND CL I | 1,503,029 | 1,338,314 |
| 759.000 SH ISHARES TR S&P 500 GRWT ETF | 56,783 | 57,001 |
| 3,682.000 ISHARES TR CORE MSCI EAFE | 246,664 | 259,029 |
| 2,702.000 SH VANGUARD INDEX FUNDS S&P 500 ETF | 1,072,570 | 1,180,234 |
| 5,592.000 SH ISHARES TR RUS MID CAP ETF | 422,303 | 434,666 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RAYMOND JAMES | 16,587 | 15,933 | 15,933 |
| RETAINER | 0 | 15,532 | 15,532 |
| Description | Amount |
|---|---|
| SECURITIES FAIR MARKET VALUE ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FUNDRAISING EVENTS | 10,723 | 0 | 10,723 | |
| BANK AND CREDIT CARD FEES | 99 | 0 | 99 | |
| OTHER EXPENSES | 1,264 | 0 | 1,264 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 26,991 | 26,991 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 609 | 609 | 0 |