| Item No. | 1 |
|---|---|
| Lender's Name | David and Carol Ruegge |
| Lender's Title | President/Secretary/Treasurer |
| Original Amount of Loan | 30000 |
| Balance Due | 30000 |
| Date of Note | 2020-01 |
| Maturity Date | |
| Repayment Terms | On Demand |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | Working Capital |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 1 |
|---|---|
| Lender's Name | US Small Business Administra |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 125,800 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 17,281 | 17,281 | ||
| Equipment | 46,189 | 46,189 | ||
| Insurance | 7,614 | 7,614 | ||
| League Fees | 11,627 | 11,627 | ||
| Office Supplies | 5,422 | 5,422 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Baseball League Events | 26,922 | ||
| Baseball Tournament/Umpir | 923,245 | 923,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 46,058 | 0 | 46,058 | 0 |
| Contractors | 54,464 | 0 | 54,464 | 0 |
| Directors | 61,168 | 0 | 61,168 | 0 |
| Umpires | 422,384 | 0 | 422,384 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,934 | 2,934 |