| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES | 758,115 | 379,058 | 379,057 | |
| AUDIT FEES | 9,000 | 4,500 | 4,500 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY 40302 - ATTACHMENT 9-1 | 4,891,054 | 4,353,739 |
| BNY 40002 - ATTACHMENT 9-1 | 1,258,856,818 | 1,445,286,504 |
| BNY 40202 | 0 | 0 |
| BNY 40402 | 0 | 0 |
| BNY 40002 | 0 | 0 |
| BNY 40502 - ATTACHMENT 9-1 | 368,060,808 | 384,923,696 |
| BNY 40602 - ATTACHMENT 9-1 | 252,841,595 | 258,131,703 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. | 584,506,790 | 2,442,359,333 |
| ADOBE INC | 10,044,901 | 10,040,778 |
| MICRON TECHNOLOGY | 996,637 | 993,784 |
| UNITED HEALTH GROUP INC | 3,686,769 | 3,689,502 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FNZ 2761 | AT COST | 0 | 0 |
| FNZ 2762 | AT COST | 0 | 0 |
| FNZ 2767 | AT COST | 0 | 0 |
| 8VC CO-INVEST FUND I, LP | AT COST | 7,729,450 | 8,768,140 |
| GHF FUND LP | AT COST | 5,002,335 | 700,817 |
| AEOLUS PROPERTY CASTASTROPHE | AT COST | 52,215,451 | 63,109,246 |
| AH PARALLEL V-Q, LP | AT COST | 1,433,457 | 5,234,116 |
| AH V-Q LP | AT COST | 3,465,828 | 8,153,805 |
| ALKEON GROWTH OFFSHORE FUND | AT COST | 0 | 0 |
| APOLLO NATURAL RESOURCES | AT COST | 2,718,798 | 1,858,131 |
| ARES PRIVATE CREDIT SOLUTIONS | AT COST | 4,513,208 | 5,148,187 |
| ASHBRIDGE TRANSFORMATIONAL SEC | AT COST | 10,486,972 | 17,924,937 |
| BLUERUNVENTURES VI, LP | AT COST | 5,670,649 | 13,602,884 |
| BOSTWICK COMPOUND OFFSHORE LTD | AT COST | 6,854,400 | 8,648,816 |
| BRIDGE DEBT STRATEGIES FUND II | AT COST | 0 | 2,596,875 |
| BRIDGE SENIORS HOUSING & MED | AT COST | 7,786,126 | 7,542,170 |
| CANVAS VENTURES 2 LP | AT COST | 4,355,724 | 5,653,471 |
| CARLYLE ENERGY MEZZANINE OPP | AT COST | 621,518 | 970,454 |
| CARLYLE STRUCTURED CREDIT FUND | AT COST | 0 | 0 |
| CIP VI INSTITUTIONAL FEEDER LP | AT COST | 5,909,869 | 7,933,832 |
| CO-INVESTMENT FUND IV LP | AT COST | 846,779 | 156,588 |
| CVRF (CAYMAN) LTD. | AT COST | 7,827,844 | 11,334,488 |
| EMPYREAN CAPITAL OVERSEAS | AT COST | 62,000,000 | 66,708,832 |
| EMR CAPITAL RESOURCES FUND II | AT COST | 3,586,596 | 2,037,657 |
| FARALLON CAPITAL INSTITUTIONAL | AT COST | 798,599 | 758,943 |
| H.I.G. BAYSIDE LOAN FUND IV | AT COST | 2,008,962 | 1,918,170 |
| H.I.G. WHITEHORSE OFFSHORE | AT COST | 2,405,397 | 2,759,306 |
| HG VORA OPPORTUNITY FUND | AT COST | 31,034,274 | 32,026,172 |
| KABOUTER INT'L OPPORTUNITIES | AT COST | 0 | 0 |
| KKR LENDING PARTNERS EUROPE | AT COST | 5,413,981 | 3,123,338 |
| ORCHARD LANDMARK LIMITED | AT COST | 41,939,193 | 45,644,468 |
| PALMER SQUARE CREDIT FUND LLC | AT COST | 72,118,124 | 76,232,284 |
| PALO ALTO HEALTHCARE OFFSHORE | AT COST | 43,000,000 | 41,634,262 |
| PETERSHILL II OFFSHORE LP | AT COST | 5,732,636 | 6,063,750 |
| SOMA OFFSHORE LTD. | AT COST | 35,197,822 | 62,967,020 |
| STARWOOD INT'L OPPORTUNITY X | AT COST | 0 | 30,844 |
| STARWOOD US OPPORTUNITY X | AT COST | 0 | 1,234,979 |
| TIGER PACIFIC OFFSHORE FUND | AT COST | 64,500,000 | 74,763,403 |
| TWIN TREE CAPITAL OFFSHORE | AT COST | 16,500,000 | 31,248,639 |
| VALUEACT CAPITAL INTERNATIONAL | AT COST | 83,196,063 | 105,385,087 |
| VISTRIA FUND II (FT) LP | AT COST | 3,017,914 | 5,882,653 |
| VISTRIA FUND II, LP | AT COST | 2,302,902 | 4,488,919 |
| WELLINGTON TRUST COMPANY, NA | AT COST | 0 | 0 |
| YORK EUROPEAN OPPORTUNITIES UN | AT COST | 504,797 | 835,769 |
| H.I.G BAYSIDE LOAN FUND IV AIV | AT COST | 504,693 | 481,884 |
| STARWOOD OPPT FUND XI US SAR | AT COST | 132,629 | 0 |
| STARWOOD OPPT FUND XI US MAR | AT COST | 1,136,304 | 1,241,994 |
| INSIGHT VENTURE PARTNERS X LP | AT COST | 8,942,936 | 20,806,987 |
| KKR HEALTH CARE STRATEGIC LP | AT COST | 8,700,442 | 12,884,300 |
| ATLAS CAPITAL INVESTORS FUND V | AT COST | 7,162,429 | 8,018,088 |
| ATLAS MERCHANT CAPITAL FUND LP | AT COST | 5,272,889 | 5,260,686 |
| BAIN CAPITAL - ASIA (A), LP | AT COST | 7,074,725 | 9,403,764 |
| BEACON CAPITAL - PARTNERS 8 | AT COST | 7,518,094 | 5,904,568 |
| LANDMARK - VIII OFFSHORE | AT COST | 4,363,515 | 5,367,846 |
| NH TACTICAL VALUE FUND (AIV) | AT COST | 3,930,208 | 5,645,133 |
| NH TV FEEDER FUND LP | AT COST | 6,007,623 | 6,776,840 |
| SOF-11 INVESTOR INTERNATIONAL | AT COST | 3,744,080 | 4,169,844 |
| 8VC CO-INVEST FUND I (AIV), LP | AT COST | 1,674,930 | 1,900,009 |
| APPIAN NATURAL RESOURCES FUND | AT COST | 5,361,332 | 6,725,813 |
| BDT CAPITAL PARTNERS FUND 3 | AT COST | 10,055,934 | 12,363,132 |
| MEDALIST PARTNERS OPPORTUNITY | AT COST | 10,257,366 | 8,980,914 |
| STARWOOD OPP FUND XI (NRE | AT COST | 1,940,750 | 3,294,191 |
| SUN CAPITAL PARTNERS VII LP | AT COST | 11,340,442 | 11,626,666 |
| EVERCARE HEALTH FUND FEEDER LP | AT COST | 1,817,761 | 1,041,563 |
| FARALLON CAPITAL F5 INVESTORS | AT COST | 51,854,492 | 57,063,848 |
| KESTREL COAL GROUP PTY LTD | AT COST | 3,192,214 | 5,859,657 |
| MS 8686 & FNZ 2761- ATTM. 12-1 | AT COST | 20,411,978 | 20,634,108 |
| GMO CLIMATE CHANGE R6 | AT COST | 51,278,665 | 43,839,518 |
| ASSET RESURGENCE MAURITIUS FUN | AT COST | 7,379,039 | 7,474,068 |
| CERBERUS RESIDENTIAL INCOME | AT COST | 11,959,830 | 16,669,261 |
| LUGARD ROAD CAPITAL OFFSHORE | AT COST | 12,000,000 | 7,559,634 |
| PETRICHOR OPP FUND I | AT COST | 5,600,441 | 7,061,726 |
| SEG PARTNERS II LP | AT COST | 45,602,615 | 46,062,182 |
| VISTRIA FUND III (FT) LP | AT COST | 8,789,968 | 11,858,941 |
| YORK DISTRESSED ASSET FUND IV | AT COST | 11,219,289 | 14,251,186 |
| RAVENSWOOD GOLD GROUP PTY LTD | AT COST | 1,599,079 | 2,153,211 |
| SILVER POINT CAPITAL FUND LP | AT COST | 64,229,340 | 66,748,238 |
| ACIP PARALLEL FUND A LP | AT COST | 13,132,646 | 14,006,622 |
| 29 METALS LIMITED | AT COST | 28,041 | 793,830 |
| ARA FUND II LP | AT COST | 10,167,378 | 14,753,342 |
| BRIDGE WORKFORCE & AFFORDABLE | AT COST | 16,473,240 | 15,963,683 |
| FLAGSHIP PIONEERING FUND VII | AT COST | 7,424,758 | 9,866,509 |
| G2VP II LLC | AT COST | 6,249,531 | 6,651,912 |
| GAIP 2021 (BERMUDA) AIV LP | AT COST | 5,036,562 | 5,280,853 |
| GAIP 2021 AIV A LP | AT COST | 2,581,103 | 3,293,696 |
| GENERAL ATLANTIC INVESTMENT | AT COST | 3,704,231 | 4,406,497 |
| HIMALAYA OFFSHORE LP | AT COST | 25,000,000 | 17,939,542 |
| KHOSLA VENTURES VII LP | AT COST | 19,735,708 | 27,540,318 |
| KKR HEALTH CARE STRATEGIC SAIL | AT COST | 0 | 76,225 |
| LOWERCARBON 411.2 LP | AT COST | 5,746,466 | 6,688,292 |
| LOWERCARBON 419.1 LP | AT COST | 7,798,948 | 8,124,082 |
| LOWERCARBON N20 333.9 LP | AT COST | 4,831,671 | 4,920,000 |
| METAVASI FUND LTD. | AT COST | 25,000,000 | 21,827,254 |
| OCP ASIA FUND IV LP | AT COST | 5,600,002 | 4,579,212 |
| RIBBIT BULLFROG II LP | AT COST | 8,218,335 | 7,194,175 |
| SOF-XII US TE/QFPF REIT | AT COST | 1,329,351 | 1,086,261 |
| SOF-XII US TE/NON-US | AT COST | 5,573,182 | 5,852,038 |
| STARWOOD OPPORTUNITIES FUND 12 | AT COST | 668,483 | 681,754 |
| SUSTAINABLE ASSET FUND III, LP | AT COST | 7,058,018 | 11,061,391 |
| TECHNOLOGY IMPACT GROWTH II | AT COST | 10,588,897 | 10,654,562 |
| VISTRIA FUND IV (FT) LP | AT COST | 15,909,550 | 17,854,454 |
| CIP6 AIV II S.C.A. SICAV-RAIF | AT COST | 276,136 | 249,594 |
| BDT CAP PTRNS FUND 3 SPIRITS | AT COST | 269,100 | 305,092 |
| DRAGONEER OPPORT. OFFSHORE VI | AT COST | 9,500,983 | 8,443,078 |
| LOWERCARBON CH4 1893.4 OPPORT. | AT COST | 7,429,913 | 7,759,394 |
| PIMCO TACTICAL OPPORT.OFFSHORE | AT COST | 70,000,000 | 73,028,336 |
| RA CAPITAL HEALTHCARE INT'L | AT COST | 40,000,000 | 52,864,540 |
| RTW OFFSHORE FUND ONE LTD | AT COST | 40,000,000 | 42,892,263 |
| SOF-XII INTERNATIONAL BLOCKER | AT COST | 3,060,000 | 3,061,823 |
| SOF-XII PUBLIC INVESTMENT FEED | AT COST | 96,000 | 95,375 |
| KHOSLA VENTURES VIII LP | AT COST | 3,186,017 | 3,138,896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL LEGAL SERVICES | 56,067 | 28,033 | 28,034 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 1,062,337 | 254,273 | 254,273 |
| PREPAID CONTRIBUTION - AEOLUS | 30,000,000 | 0 | 0 |
| PREPAID CONTRIBUTION - PIMCO | 39,200,000 | 0 | 0 |
| PREPAID CONTRIBUTION - ATLAS | 140,452 | 18,853 | 18,853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RRF-1 FEE | 1,200 | 1,200 | ||
| INSURANCE | 164,282 | 2,915 | 161,367 | |
| OTHER DEDUCTIONS FROM K-1S | 4,387,734 | 4,387,734 | ||
| ROYALTY DEDUCTIONS FROM K-1S | 2,232 | 2,232 | ||
| CHARITABLE DEDUCTIONS | 18,010 | 18,010 | ||
| NONDEDUCTIBLE EXPENSES | 4,683 | |||
| BUSINESS INTEREST EXP FROM K-1 | 320,005 | 320,005 | ||
| MEMBERSHIP FEES | 1,500 | 1,500 | ||
| PENALTY | 148 | |||
| BOND PURCHASE INTEREST EXPENSE | 498,384 | 498,384 | ||
| BANK FEES | 16 | 16 | ||
| SEC 59 E(2) EXPENDITURES | 50 | 50 | ||
| FEES AND LICENSES | 438 | 438 | ||
| OFFICE EXPENSES | 5,709 | 5,709 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 373,409 | 374,406 | |
| FOREIGN EXCHANGE GAIN(LOSS) | -579,386 | -578,971 | |
| SUBPART F INCOME | 999,888 | 999,888 | |
| PFIC INCOME | 10,569,047 | 10,569,047 | |
| ORDINARY INCOME(LOSS) | -2,690,912 | -232,669 | |
| ROYALTIES | 5,034 | 5,034 | |
| TAX EXEMPT INCOME | 19,032 | 0 | |
| FEDERAL INCOME TAX REFUND | 2,000 | 0 | |
| GUARANTEED PAYMENTS FOR CAPITAL | 3 | 3 | |
| NONTAXABLE RECEIPTS | 123 | 0 | |
| SWAP INCOME (LOSS) | -16,237 | -16,237 |
| Description | Amount |
|---|---|
| FOREIGN CURRENCY - UNREALIZED GAINS | 4,715,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,210,479 | 3,210,479 | ||
| PORTFOLIO DEDUCTIONS FROM K-1S | 8,614,147 | 8,566,924 | ||
| PROFESSIONAL SERVICES | 500 | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEC. 4940 EXCISE TAX | 7,500,000 | |||
| FOREIGN TAXES | 2,434,151 | 2,433,058 | ||
| STATE TAXES | 2,948 | 2,948 | ||
| FEDERAL TAX FROM K-1S | 38,149 | |||
| LLC TAX | 800 | 800 |