| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Balbec Insolve Capital VI | FMV | 39,221 | 40,430 |
| Morgan Creek BRIC Private | FMV | 17,195 | 40,054 |
| JCR Capital | FMV | 9,924 | |
| Narrow River Ararat Fund | FMV | 1,500,000 | 1,801,303 |
| 21VC Fund II | FMV | 222,481 | 42,626 |
| Morgan Creek Partners III | FMV | 221,269 | 831,000 |
| Mill Creek Management | FMV | 1,665,626 | 2,164,013 |
| Prophecy Trading Advisors | FMV | 1,282,221 | 1,670,222 |
| CommonFundNatural Resources IX | FMV | 861,588 | 1,455,021 |
| TCA Global Credit Fund | FMV | 643,853 | 1,210,569 |
| Turner Agassi II | FMV | 307,753 | 363,981 |
| CommonFund Secondary IV | FMV | 150,000 | 219,377 |
| CRG Partners III | FMV | 659,460 | 667,541 |
| Lunar Capital Partners IV | FMV | 1,618,307 | 492,928 |
| Sciens Real Assets Offshore | FMV | 67,568 | |
| Vietnam Investments III | FMV | 597,442 | 792,990 |
| Balbec Insolve | FMV | 304,399 | 346,617 |
| Emerald Creek | FMV | 2,781,856 | 2,781,856 |
| Emergent Indonesia Fund | FMV | 1,731,959 | 1,211,710 |
| Enlightenment Capital | FMV | 486,929 | |
| SBC Latin American Housing | FMV | 1,919,028 | 948,909 |
| Tiger Pacific Fund | FMV | 2,000,000 | 2,209,591 |
| HASelect Life Fund Carlisle | FMV | 700,574 | 1,245,439 |
| HBC Mega Trends | FMV | 546,409 | 1,122,193 |
| Morgan Creek Private Opp - Didi | FMV | 952,167 | 364,162 |
| Oak Street | FMV | 420,711 | 600,000 |
| CommonFund Secondary II | FMV | 1,074,349 | 1,800,110 |
| Vector Capital | FMV | 455,080 | 657,222 |
| CRG Partners IV | FMV | 1,323,384 | 1,401,959 |
| Pravati Capital IV | FMV | 838,412 | 895,063 |
| Art Lending | FMV | 1,121,074 | 1,193,302 |
| Centerbridge II | FMV | 373,015 | 353,292 |
| CommonFund Secondary III | FMV | 821,590 | 1,232,412 |
| Hengistbury Fund | FMV | ||
| New 2nd Capital II | FMV | 884,819 | 1,166,732 |
| RCP Direct IV | FMV | 300,000 | 377,375 |
| Audax | FMV | 289,596 | 315,831 |
| RCP XVI | FMV | 270,000 | 248,043 |
| TrueBridge Capital VII | FMV | 279,417 | 290,786 |
| Vietnam Investments IV | FMV | 136,179 | 144,300 |
| Libra Advisors | FMV | 118,147 | |
| New 2nd Capital III | FMV | 85,171 | 256,999 |
| Fidelity Investments | FMV | 5,824,592 | 5,828,267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expenses From Partnerships | 277,066 | 277,066 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 406,284 | 406,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 184,726 | 184,726 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Expense | 4,573 | 4,573 |