| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 87,400 | 0 | 87,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD PRIMECAP CORE | FMV | 2,655,735 | 2,655,735 |
| VANGUARD TOTAL INTL STK | FMV | 3,485,429 | 3,485,429 |
| VANGUARD 500 INDEX FD | FMV | 2,818,959 | 2,818,959 |
| PATHWAY PRIVATE EQUITY FUND - PRIVATE EQUITY INVESTMENT PARTNERSHIPS | FMV | 4,767,216 | 4,767,216 |
| ANGELES ABSOLUTE RETURN FUND - OFFSHORE HEDGE FUND VEHICLES | FMV | 6,291,946 | 6,291,946 |
| ANGELES GLOBAL EQUITY OPPORTUNITES FUND | FMV | 72,593,317 | 72,593,317 |
| LONE STAR REAL ESTATE FUND III | FMV | 11,020 | 11,020 |
| LONE STAR REAL ESTATE FUND IV | FMV | 611,892 | 611,892 |
| SCULPTOR REAL ESTATE PARALLEL FUND III B, LP | FMV | 292,340 | 292,340 |
| HARBOURVEST PARTNERS - DOVER STREET VIII | FMV | 366,903 | 366,903 |
| HARBOURVEST GLOBAL ANNUAL PRIVATE EQUITY FUND LP | FMV | 4,833,995 | 4,833,995 |
| PORTFOLIO ADVISORS REAL ESTATE FUND V, LP | FMV | 488,174 | 488,174 |
| BROOKFIELD CAPITAL PARTNERS FUND | FMV | 1,381,834 | 1,381,834 |
| ANGELES PRIVATE MARKETS FUND 1, LP | FMV | 4,444,689 | 4,444,689 |
| ANGELES PRIVATE MARKETS FUND 2, LP | FMV | 18,025,511 | 18,025,511 |
| ANGELES PRIVATE MARKETS FUND 3, LP | FMV | 8,714,624 | 8,714,624 |
| ANGELES DIVERSIFIED INCOME FUND | FMV | 13,896,380 | 13,896,380 |
| ANGELES PRIVATE MARKETS FUND 4, LP | FMV | 3,022,967 | 3,022,967 |
| ANGELES PRIVATE CREDIT FUND | FMV | 4,217,642 | 4,217,642 |
| ANGELES PRIVATE CREDIT FUND 2 | FMV | 2,816,092 | 2,816,092 |
| CHARLES SCHWAB TREASURY BILLS | FMV | 14,218,541 | 14,218,541 |
| ANGELES PRIVATE CREDIT FUND 3 | FMV | 242,438 | 242,438 |
| APPLE, INC. | FMV | 3,966,118 | 3,966,118 |
| MICROSOFT CORP. | FMV | 4,023,628 | 4,023,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,568 | 0 | 6,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAXES RECEIVABLE | 82,429 | 114,374 | 114,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE & COURIER | 778 | 0 | 778 | |
| INSURANCE | 10,338 | 0 | 12,452 | |
| OFFICE SUPPLIES | 425 | 0 | 496 | |
| PARKING | 1,590 | 0 | 1,590 | |
| PAYROLL PREP FEE | 1,608 | 0 | 1,608 | |
| TELEPHONE | 4,572 | 0 | 5,582 | |
| HALO PROGRAM | 10,818 | 0 | 10,818 | |
| MISCELLANEOUS EXPENSES | 5,804 | 0 | 31,945 | |
| PARTNERSHIP EXPENSES | 0 | 945,051 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 3,892,703 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN (LOSS) | 14,003,297 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILTY | 856,399 | 1,052,358 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 297,670 | 0 | 297,670 | |
| INVESTMENT EXPENSE | 271,001 | 271,001 | 0 | |
| OTHER PROFESSIONAL FEES | 382,535 | 0 | 382,535 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 0 | 126,427 | 0 | |
| TAX PROVISION | 270,786 | 0 | 0 | |
| FILING FEES | 25 | 0 | 25 |