| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 30,000 | 0 | 30,000 | |
| FINANCIAL STATEMENT AUDIT AND TAX RETURN PREPARATION | 38,884 | 0 | 38,884 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 3.600% DUE 05/14/2025 30,000 QTY | 29,470 | 29,470 |
| AIR LEASE CORP 5.850% DUE 12/15/2027 30,000 QTY | 30,787 | 30,787 |
| AMERICAN EXPRESS CO 6.338% DUE 10/30/2026 30,000 QTY | 30,603 | 30,603 |
| AMERICAN HONDA FINANCE 5.650% DUE 11/15/2028 18,000 QTY | 18,846 | 18,846 |
| BANK OF AMERICA CORP 5.015% DUE 7/22/2033 30,000 QTY | 29,659 | 29,659 |
| BANK OF NY MELLON CORP 4.289% DUE 06/13/2033 35,000 QTY | 33,383 | 33,383 |
| BHP BILLITON FIN USA LTD 5.100% DUE 9/8/2028 35,000 QTY | 35,971 | 35,971 |
| CAPITAL ONE FINANCIAL CO 6.312% DUE 6/8/2029 30,000 QTY | 30,775 | 30,775 |
| CHURCH & DWIGHT CO INC 3.150% DUE 08/01/2027 35,000 QTY | 33,518 | 33,518 |
| CITIGROUP INC 3.668% DUE 07/24/2028 35,000 QTY | 33,368 | 33,368 |
| COMCAST CORP 4.550% DUE 1/15/2029 40,000 QTY | 40,208 | 40,208 |
| CVS HEALTH CORP 5.250% DUE 1/30/2031 38,000 QTY | 39,000 | 39,000 |
| DTE ENERGY CO 4.220% DUE 11/01/2024 30,000 QTY | 29,617 | 29,617 |
| DUPONT DE NEMOURS INC 4.493% DUE 11/15/2025 43,000 QTY | 42,730 | 42,730 |
| ENERGY TRANSFER LP 6.100% DUE 12/1/2028 29,000 QTY | 30,530 | 30,530 |
| GENERAL MOTORS FINL CO 4.000% DUE 01/15/2025 15,000 QTY | 14,754 | 14,754 |
| GENERAL MOTORS FINL CO 4.350% DUE 04/09/2025 23,000 QTY | 22,674 | 22,674 |
| GOLDMAN SACHS GROUPS INC 6.079% DUE 01/24/2025 40,000 QTY | 39,969 | 39,969 |
| JOHN DEERE CAPITAL CORP 4.950% DUE 7/14/2028 30,000 QTY | 30,747 | 30,747 |
| JPMORGAN CHASE & CO 2.069% DUE 06/01/2029 19,000 QTY | 16,845 | 16,845 |
| JPMORGAN CHASE & CO 4.203% DUE 07/23/2029 19,000 QTY | 18,458 | 18,458 |
| L3HARRIS TECH INC 5.400% DUE 10/30/2026 30,000 QTY | 30,631 | 30,631 |
| MORGAN STANLEY 5.297% DUE 4/20/2037 30,000 QTY | 29,167 | 29,167 |
| PAYPAL HOLDINGS INC 2.850% DUE 10/01/2029 35,000 QTY | 32,055 | 32,055 |
| PFIZER INVESTMENT ENTER 4.450% DUE 5/19/2028 26,000 QTY | 26,004 | 26,004 |
| PNC FINANCIAL SERVICES 3.900% DUE 4/29/2024 30,000 QTY | 29,807 | 29,807 |
| PUBLIC SERVICE ENTERPRIS 5.875% DUE 10/15/2028 30,000 QTY | 31,483 | 31,483 |
| PUBLIC STORAGE 1.850% DUE 05/01/2028 45,000 QTY | 40,471 | 40,471 |
| SOUTHERN CAL EDISON 0.975% DUE 08/01/2024 45,000 QTY | 43,781 | 43,781 |
| STARBUCKS CORP 4.750% DUE 2/15/2026 31,000 QTY | 31,132 | 31,132 |
| SUMITOMO MITSUI FINL GRP 2.632% DUE 7/14/2026 41,000 QTY | 38,873 | 38,873 |
| TARGET CORP 4.500% DUE 9/15/2032 30,000 QTY | 30,309 | 30,309 |
| TOYOTA MOTOR CREDIT CORP 5.400% DUE 11/10/2025 12,000 QTY | 12,190 | 12,190 |
| TRUIST FINANCIAL CORP 6.047% DUE 6/8/2027 30,000 QTY | 30,538 | 30,538 |
| VALERO ENERGY CORP 1.200% DUE 3/15/2024 35,000 QTY | 34,642 | 34,642 |
| WEC ENERGY GROUP INC 0.800% DUE 03/15/2024 45,000 QTY | 44,527 | 44,527 |
| WILLIAM COMPANIES INC 3.750% DUE 6/15/2027 30,000 QTY | 28,918 | 28,918 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIMENTATION COUCHE-TRAD I (ATD.TO) 900.000 SHARES | 53,162 | 53,162 |
| ALPHABET INC CLASS C (GOOG) 655.000 SHARES | 92,309 | 92,309 |
| AMAZON.COM INC (AMZN) 695.000 SHARES | 105,598 | 105,598 |
| AMEREN CORP (AEE) 400.000 SHARES | 28,936 | 28,936 |
| AON PLC (AON) 50.000 SHARES | 14,551 | 14,551 |
| APPLE INC (AAPL) 755.000 SHARES | 145,360 | 145,360 |
| ASHTEAD GROUP (ASHTF) 335.000 SHARES | 23,302 | 23,302 |
| ASM INTERNATIONAL NV (ASMIY) 30.000 SHARES | 15,578 | 15,578 |
| ASML HOLDING (ASML) 53.000 SHARES | 39,923 | 39,923 |
| AUTOZONE INC (AZO) 8.000 SHARES | 20,684 | 20,684 |
| AVANTOR INC (AVTR) 900.000 SHARES | 20,547 | 20,547 |
| BANK OF AMERICA CORP (BAC) 1,525.000 SHARES | 51,346 | 51,346 |
| BATH & BODY WORK INC (BBWI) 210.000 SHARES | 9,063 | 9,063 |
| BJ'S WHOLESALE CLUB HOLDIN (BJ) 364.000 SHARES | 24,264 | 24,264 |
| BLACKSTONE GROUP INC (BX) 180.000 SHARES | 23,565 | 23,565 |
| BOOZ ALLEN HAMILTON HLDGS (BAH) 144.000 SHARES | 18,419 | 18,419 |
| BROOKFIELD ASSET MANAGMEENT (BN) 455.000 SHARES | 18,254 | 18,254 |
| CANADIAN PACIFIC KANSAS CI (CP) 430.000 SHARES | 34,126 | 34,126 |
| CARLISLE COS (CSL) 80.000 SHARES | 24,994 | 24,994 |
| CDW CORP/DE (CDW) 100.000 SHARES | 22,732 | 22,732 |
| CENCORA INC (COR) 250.000 SHARES | 51,345 | 51,345 |
| CHAMPIONX CORP (CHX) 425.000 SHARES | 12,414 | 12,414 |
| CLEAN HARBORS INC (CLH) 122.000 SHARES | 21,290 | 21,290 |
| CONOCOPHILLIPS (COP) 290.000 SHARES | 33,660 | 33,660 |
| CONSTELLATION SOFTWARE (CNSWF) 4.000 SHARES | 9,947 | 9,947 |
| COOPER COS INC (COO) 61.000 SHARES | 23,084 | 23,084 |
| COPART INC (CPRT) 900.000 SHARES | 44,100 | 44,100 |
| COSTCO WHSL CORP NEW (COST) 40.000 SHARES | 26,403 | 26,403 |
| CRH PLC (CRH) 170.000 SHARES | 11,757 | 11,757 |
| DANAHER CORP (DHR) 155.000 SHARES | 35,857 | 35,857 |
| DOLLARAMA INC (DOL.TO) 376.000 SHARES | 27,179 | 27,179 |
| EATON CORP PLC (ETN) 115.000 SHARES | 27,694 | 27,694 |
| EQUIFAX INC (EFX) 117.000 SHARES | 28,932 | 28,932 |
| EXPEDIA GROUP INC (EXPE) 178.000 SHARES | 27,018 | 27,018 |
| GARTNER INC CL A (IT) 83.000 SHARES | 37,442 | 37,442 |
| HEALTH CARE SELECT SPDR (XLV) 230.000 SHARES | 31,367 | 31,367 |
| HILTON WORLDWIDE HOLDINGS (HLT) 190.000 SHARES | 34,597 | 34,597 |
| HOWMET AEROSPACE INC (HWM) 805.000 SHARES | 43,566 | 43,566 |
| INTERCONTINENTAL EXCHG INC (ICE) 390.000 SHARES | 43,191 | 43,191 |
| IQVIA HOLDINGS INC (IQV) 175.000 SHARES | 40,491 | 40,491 |
| JPMORGAN CHASE & CO (JPM) 320.000 SHARES | 54,432 | 54,432 |
| KEYSIGHT TECHNOLOGIES ICN (KEYS) 140.000 SHARES | 22,272 | 22,272 |
| LINCOLN ELEC HLDG (LECO) 69.000 SHARES | 15,004 | 15,004 |
| LIVE NATION ENTERTMNT INC (LYV) 125.000 SHARES | 11,700 | 11,700 |
| LOWES COS INC (LOW) 130.000 SHARES | 28,931 | 28,931 |
| LVMH MOET HENNESSY VUITTON (LVMUY) 34.000 SHARES | 27,561 | 27,561 |
| MANHATTAN ASSOCIATES INC (MANH) 70.000 SHARES | 15,072 | 15,072 |
| MARVELL TECHNOLOGY INC (MRVL) 505.000 SHARES | 30,456 | 30,456 |
| MEDPACE HOLDINGS (MEDP) 49.000 SHARES | 15,019 | 15,019 |
| MERCADOLIBRE INC (MELI) 17.000 SHARES | 26,716 | 26,716 |
| META PLATFORMS INC (META) 179.000 SHARES | 63,358 | 63,358 |
| MICROSOFT CORP (MSFT) 476.000 SHARES | 178,995 | 178,995 |
| MOTOROLA SOLUTIONS INC (MSI) 156.000 SHARES | 48,842 | 48,842 |
| NASDAQ INC. (NDAQ) 282.000 SHARES | 16,395 | 16,395 |
| NEXTERA ENERGY INC (NEE) 415.000 SHARES | 25,207 | 25,207 |
| NICE LTD ADR (NICE) 120.000 SHARES | 23,941 | 23,941 |
| NORTHROP GRUMMAN CORP (NOC) 71.000 SHARES | 33,237 | 33,237 |
| NVIDIA CORP (NVDA) 128.000 SHARES | 63,388 | 63,388 |
| ORACLE COPR (ORCL) 460.000 SHARES | 48,497 | 48,497 |
| PIONEER NATURAL RESOURCES (PXD) 90.000 SHARES | 20,239 | 20,239 |
| POOL CORP (POOL) 36.000 SHARES | 14,353 | 14,353 |
| PROLOGIS INC (PLD) 340.000 SHARES | 45,322 | 45,322 |
| RYAN SPECIALTY HOLDINGS INC (RYAN) 180.000 SHARES | 7,743 | 7,743 |
| S&P GLOBAL INC. (SPGI) 86.000 SHARES | 37,884 | 37,884 |
| SAIA INC COM (SAIA) 37.000 SHARES | 16,214 | 16,214 |
| SCHLUMBERGER LTD (SLB) 895.000 SHARES | 46,575 | 46,575 |
| SERVICENOW INC (NOW) 33.000 SHARES | 23,314 | 23,314 |
| SHERWIN-WILLIAM CO (SHW) 110.000 SHARES | 34,309 | 34,309 |
| SMITH A O CORP (AOS) 135.000 SHARES | 11,129 | 11,129 |
| STERIS PLC (STE) 116.000 SHARES | 25,502 | 25,502 |
| TAKE-2 INTERACTIVE (TTWO) 250.000 SHARES | 40,237 | 40,237 |
| TELEFLEX INC (TFX) 45.000 SHARES | 11,220 | 11,220 |
| THERMO FISHER SCIENTIFIC (TMO) 61.000 SHARES | 32,378 | 32,378 |
| TRADEWEB MARKETS INC (TW) 237.000 SHARES | 21,538 | 21,538 |
| TRANSUNION (TRU) 685.000 SHARES | 47,066 | 47,066 |
| ULTA BEAUTY INC (ULTA) 44.000 SHARES | 21,559 | 21,559 |
| UNITEDHEALTH GROUP INC (UNH) 136.000 SHARES | 71,599 | 71,599 |
| US FOODS HOLDINGS CORP (USFD) 566.000 SHARES | 25,702 | 25,702 |
| VISA INC (V) 385.000 SHARES | 100,234 | 100,234 |
| VULCAN MATERIALS (VMC) 115.000 SHARES | 26,106 | 26,106 |
| WALMART INC (WMT) 235.000 SHARES | 37,047 | 37,047 |
| WEX INC (WEX) 89.000 SHARES | 17,314 | 17,314 |
| WILLSCOT MOBILE MINI HOLDI (WSC) 511.000 SHARES | 22,739 | 22,739 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CHINA LRGE-CAP ETF (FXI) 630.000 SHARES | FMV | 15,138 | 15,138 |
| OW LARGE CAP STRATEGIES FD (OWLSX) 302,277.165 SHARES | FMV | 5,247,531 | 5,247,531 |
| OW SMALL & MIDCAP STRAT FD (OWSMX) 118,069.699 SHARES | FMV | 1,821,815 | 1,821,815 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - CORNELL LOT | 917,398 | 0 | 917,398 | 917,398 |
| LAND - HEAVEN HILL TRAIL | 64,220 | 0 | 64,220 | 64,220 |
| LAND - HEAVEN HILL FARM LAND | 1,347,486 | 0 | 1,347,486 | 1,347,486 |
| LAND - HENRY'S WOODS LAND | 321,639 | 0 | 321,639 | 321,639 |
| LAND - MILLS PROPERTY | 1,971,102 | 0 | 1,971,102 | 1,971,102 |
| LAND - OLD ORCHARD TRAIL | 81,419 | 0 | 81,419 | 81,419 |
| LAND - POTATO FARM | 2,322,476 | 0 | 2,322,476 | 2,322,476 |
| LAND - IMPROVEMENTS | 11,650 | 0 | 11,650 | 11,650 |
| BUILDINGS - HEAVEN HILL FARM | 1,138,959 | 0 | 1,138,959 | 1,138,959 |
| BUILDINGS - HEAVEN HILL CARETAKERS RESIDENCE | 139,373 | 0 | 139,373 | 139,373 |
| BUILDINGS - HEAVEN HILL OFFICE | 88,017 | 0 | 88,017 | 88,017 |
| EQUIPMENT | 140,276 | 0 | 140,276 | 140,276 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 1,300 | 0 | 1,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE - AUTO | 1,544 | 0 | 1,544 | |
| INSURANCE - DIRECTORS AND OFFICERS | 2,093 | 0 | 2,093 | |
| INSURANCE - PROPERTY | 29,725 | 0 | 29,725 | |
| LOSS ON DISPOSAL OF EQUIPMENT | 47,936 | 0 | 47,936 | |
| OFFICE AND OTHER EXPENSES | 11,720 | 0 | 11,720 | |
| REPAIRS AND MAINTENANCE | 67,181 | 0 | 67,181 | |
| UTILITIES | 34,268 | 0 | 34,268 | |
| OTHER INVESTMENT EXPENSES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 7,605 | 7,605 | 7,605 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 1,665,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPENSATION STUDY AND REVIEW CONSULTANT | 5,425 | 0 | 5,425 | |
| LAND AND SITE SURVEY CONSULTANT | 25,344 | 0 | 25,344 | |
| OTHER PROGRAMMATIC CONSULTANTS | 80,140 | 0 | 80,140 | |
| INVESTMENT MANAGEMENT AND ADVISORY | 30,134 | 30,134 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 633 | 633 | 0 |