| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3,822.0000 SHARES ISHARES CORE S&P SMALL CAP ETF (IJR) | FMV | 413,732 | 413,732 |
| 4,369.0000 SHARES VANGUARD MEGA CAP VALUE ETF (MGV) | FMV | 480,791 | 480,791 |
| 26,442.0000 SHARES ISHARES CORE MSCI TOTL INTL STCK ETF (IXUS) | FMV | 1,716,879 | 1,716,879 |
| 31,411.0000 SHARES SCHWAB FUNDAMENTAL INL LARGE COM ETF (FNDF) | FMV | 1,059,493 | 1,059,493 |
| 4,747.0000 SHARES ISHARES 10-20 YEAR TREASURY BOND ETF (TLH) | FMV | 513,910 | 513,910 |
| 45,516.2840 SHARES GOLDMAN SACHS GQG PTNRS INTL OPPS INSTL (GSIMX) | FMV | 901,678 | 901,678 |
| 80,201.7310 SHARES DIAMOND HILL CORE BOND I (DHRIX) | FMV | 727,430 | 727,430 |
| 115,846.2780 SHARES JPMORGAN INCOME I (JMSIX) | FMV | 967,316 | 967,316 |
| 128,078.4350 SHARES PIMCO INCOME INSTL (PIMIX) | FMV | 1,360,193 | 1,360,193 |
| 15,006.0000 SHARES ISHARES CORE US AGGREGATE BOND ETF (AGG) | FMV | 1,489,346 | 1,489,346 |
| 16,192.000 SHARES FIDELITY TOTAL BOND ETF (FBND) | FMV | 745,480 | 745,480 |
| 156,662.9790 SHARES ALPS/SMITH TOTAL RETURN BOND I (SMTHX) | FMV | 1,524,331 | 1,524,331 |
| 15,558.0000 SHARES VANGUARD TOTAL STOCK MARKET ETF (VTI) | FMV | 3,690,669 | 3,690,669 |
| 20,821.7990 SHARES VANGUARD EQUITY-INCOME A DM (VEIRX) | FMV | 1,754,653 | 1,754,653 |
| 7,602.9590 SHARES AMERICAN FUNDS NEW WORLD (FNWFX) | FMV | 570,221 | 570,221 |
| 17,998.0000 SHARES VANGUARD RUSSELL 1000 (VONG) | FMV | 1,404,203 | 1,404,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 20 | 0 | 0 |
| Description | Amount |
|---|---|
| CURRENT YEAR CHANGE IN UNREALIZED INVESTMENT APPRECIATION/(DEPRECIATION) | 1,569,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 111,325 | 111,325 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 37,156 | 0 | 0 | |
| FOREIGN TAXES WITHHELD ON INVESTMENT INCOME | 10,388 | 10,388 | 0 |