| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PARTNERSHIP SEC 1231 ORDINARY GAIN | 2023-01 | Purchase | 2023-12 | 348 | Cost | 348 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD INTERMEDIATE BOND INST FD #70 | 13,094,520 | 12,385,866 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTL GROUP INC (AIG) | 35,929 | 3,523 |
| BP PLC SPONS ADR | 135,000 | 116,112 |
| EXXON MOBIL CORP | 107,750 | 399,920 |
| VANGUARD TOTAL STOCK MARKET | 6,554,333 | 18,954,287 |
| AMERICAN FDS EUROPACIFIC GWTH F3 | 390,149 | 373,480 |
| HARDING LOEVNER INTL EQ PORT #201 | 348,073 | 406,149 |
| ABBVIE INC | 107,381 | 197,587 |
| BARON INTL GROWTH INSTL | 416,376 | 338,323 |
| FIDELITY ADVISOR INTL CAP | 415,991 | 426,867 |
| MFS INSTITUTIONAL INTERNATIONAL | 437,999 | 472,768 |
| ARCHROCK INC | ||
| KIMCO REALTY CORP REIT | 20,997 | 33,755 |
| T ROWE PRICE INTL DISCOVERY FUND I | 418,936 | 325,010 |
| ENERFLEX LTD |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GT REAL ASSETS, LP | AT COST | 14,653 | 15,865 |
| GT EMERGING MARKETS (QP), LP | AT COST | 310,540 | 310,524 |
| GT SPECIAL OPPORTUNITIES III, LP | AT COST | 148,488 | 145,281 |
| GT OFFSHORE FUND, LTD | AT COST | 1,799,472 | 1,845,309 |
| GT US QP FUND, LP | AT COST | ||
| GT INTL EQUITY QP FUND, LP | AT COST | 772,897 | 772,961 |
| BLACK STONE MINERALS LP (CU) | AT COST | 439,268 | 2,720,701 |
| PALLADIAN PARTNERS VIII, LP | AT COST | 102,352 | 81,059 |
| GT REAL ASSETS II, LP | AT COST | 52,915 | 57,467 |
| CLARION LION PROPERTIES FUND, LP | AT COST | 1,653,508 | 459,485 |
| PALLADIAN PARTNERS IX, LP | AT COST | 121,945 | 127,044 |
| GT PRIVATE EQUITY X | AT COST | 282,596 | 278,546 |
| STOCKBRIDGE NICHE LOGISTICS FUND, LP | AT COST | 1,036,050 | 1,036,050 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 7,272 | 7,272 | ||
| MISCELLANEOUS | 140 | 140 | ||
| NON-DEDUCTIBLE EXPENSES | 555 | |||
| PARTNERSHIP OTHER DEDUCTIONS | 729 | 729 | ||
| PARTNERSHIP PORTFOLIO DEDUCTIONS | 62,821 | 62,821 | ||
| PARTNERSHIP ROYALTY DEDUCTIONS | 64,250 | 64,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 88,959 | 88,959 | |
| PARTNERSHIP UBTI | -170,945 | ||
| ROYALTY INCOME | 428,068 | 428,068 | |
| TAX EXEMPT INCOME | 10 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTION PAYABLE TO GT PE X | 105,000 | 105,000 |
| FEDERAL INCOME TAXES | 9,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 54,631 | 54,631 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 28,947 | |||
| FOREIGN TAX EXPENSE | 4,648 | 4,648 | ||
| PARTNERSHIP FOREIGN TAX | 3,844 | 3,844 |