| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & PRFESSIONAL | 8,725 |
| Contractor | Explanation |
|---|---|
|
FEDERATED MANAGEMENT SERVICES INC FEDERATED MANAGEMENT SERVICES INC |
MGMT FEES |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| K-1 BLACKSTONE INFRASTRUCTURE 1256 | PURCHASE | 252 | 252 | |||||||
| K-1 BLACKSTONE INFRASTRUCTURE 1256 | PURCHASE | 378 | 378 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED SCHEDULE | 90,423,145 | 90,423,145 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS - HEDGE FUNDS | FMV | 43,495,610 | 43,495,610 |
| Description | Amount |
|---|---|
| PENALTY | 2,081 |
| ACCRUED SALARY - RELATED PARTY | 75,040 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEALS | 232 | 232 | ||
| WEBSITE HOSTING | 570 | 570 | ||
| OFFICE SUPPLIES | 53 | 53 | ||
| DUES | 500 | 500 | ||
| SUBSCRIPTION | 888 | 888 | ||
| BANK SERVICE CHARGE | 24 | 24 | ||
| K-1 DONATIONS | 68 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,310 | 3,310 | |
| K-1 RECAP 4797 | 5,385 | 5,385 | |
| K-1 RECAP OTHER PORTFOLIO | 528,256 | 528,256 | |
| K-1 RECAP SECTION 988 | -31,912 | -31,912 | |
| ORDINARY GAINS - CURRENCY | 26,902 | 26,902 | |
| K-1 RECAP SEC 1293 QEF ORD | 26,272 | 26,272 | |
| K-1 RECAP CANCELLATION OF DEB | 1,282 | 1,282 | |
| K-1 RECAP SWAP INCOME | 63 | 63 | |
| K-1 RECAP 1231 - UBTI - CA | 44 | ||
| CORE INDUSTRIAL PARTNERS | 43,460 | ||
| PIEDMONT PARTNERS | -75,238 | ||
| CRESSET REAL ESTATE LOGISTICS | -378 | ||
| CRESSET LOGISITICS WHITELAND | -236 | ||
| CORE INDUSTRIAL - EXC BUS INT | -16,110 | ||
| CORE INDUSTRIAL PARTNERS - CA | -41,295 | ||
| CRESSET REAL ESTATE LOG -AZ | -4,857 | ||
| CORE INDUSTRIAL PARTNERS - MN | 7,068 | ||
| CORE INDUSTRIAL PARTNERS - IL | 727 | ||
| CRESSET REAL ESTATE LOG - IL | -650 | ||
| CRESSET REA; ESTATE LOG - IN | -1,123 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 30,545 |
| UNREALIZED GAIN ON ASSETS | 684,892 |
| PYMT OF ACCRUED MGMT FEE | 180,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MANAGEMENT FEE PAYABLE | 1,506,223 | 1,326,223 |
| INCOME TAX PAYABLE | 123,233 | |
| ACCRUED SALARIES | 25,985 | 75,040 |
| DUE TO FMS | 6,145 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 540,331 | 519,816 | ||
| K-1 PORTFOLIO DEDUCTIONS | 230,488 | 230,488 | ||
| MANAGEMENT FEES | 126,000 | 126,000 | ||
| INVESTMENT EXPENSES | 319,431 | 319,431 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - 1099S | 41,567 | 41,567 | ||
| FEDERAL TAX | 203,906 | |||
| K-1 RECAP FOREIGN TAXES | 577 | 577 | ||
| RECLAIMABLE TAX - 1099S | 351 | 351 | ||
| STATE TAXES | 2,298 | |||
| STATE INCOME TAX | 3,078 |