| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,500 | 2,250 | 2,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCS PRIVATE EQUITY FUND III LLC (UBTI) | 2022-01 | PURCHASED | 2023-07 | COST | 0 | 123 | ||||
| FROM K-1 SCS PRIVATE EQUITY FUND (UBTI) | 2023-01 | PURCHASED | 2022-07 | COST | 0 | 1 | ||||
| FROM K-1 SCS PRIVATE EQUITY FUND (UBTI) | 2023-01 | PURCHASED | 2022-07 | COST | 0 | 52 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY (NFS) - OTHER STOCK | AT COST | 55,316 | 55,316 |
| PRIVATE EQUITY IX OFFSHORE LP | AT COST | 62,682 | 62,682 |
| SCS PRIVATE EQUITY FUND III, LLC | AT COST | 259,565 | 521,414 |
| SCS MULTI-SECTOR CREDIT OFFSHORE LTD | AT COST | 298,042 | 299,138 |
| PRIVATE EQUITY VIII OFFSHORE LP | AT COST | 440,957 | 440,958 |
| PRIVATE EQUITY VII OFFSHORE LTD | AT COST | 829,047 | 819,775 |
| HEDGED EQUITY FKA SCS OPPORTUNITIES FUND LTD | AT COST | 645,592 | 586,924 |
| ABSOLUTE RETURN FKA SCS SPECIAL SITUATIONS FUND LTD | AT COST | 1,664,760 | 1,661,297 |
| FIDELITY (NFS) - MUTUAL FUNDS | AT COST | 3,494,542 | 3,683,318 |
| FIDELITY (NFS) - EXCHANGE TRADED PRODUCTS | AT COST | 5,901,367 | 8,267,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,065 | 2,033 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEUROEM THERAPEUTICS INC | 539,407 | 539,407 | 539,407 |
| MISCELLANEOUS ADJUSTMENTS | 113,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 - SCS PRIVATE EQUITY FUND III LLC | 5,779 | 5,715 | 12 | |
| K-1 - INVESCO DB COMMODITY INDEX TRACKING FUND | 264 | 264 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 - SCS PRIVATE EQUITY FUND III LLC | 157 | 157 | 157 |
| K-1 - SCS PRIVATE EQUITY FUND III LLC OTHER ORDINARY INCOME | 5 | 5 | 5 |
| SCS PRIVATE EQUITY FUND III, LLC | 629 | -2,455 | 730 |
| INVESCO | -2,563 | -2,563 | -2,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 71,855 | 71,855 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCS PRIVATE EQUITY III LLC - FOREIGN TAX PAID | 36 | 36 | 0 | |
| FIDELITY - FOREIGN TAX PAID | 6,151 | 6,151 | 0 | |
| 990 FILING TAX EXPENSE | 3,000 | 0 | 0 |