| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM - 3.600% - 04/13/20 | 120,162 | 119,273 |
| AMERICAN EXPRESS CO NOTE - 5.8 | 105,085 | 109,574 |
| BANK AMER CORP BOND - 3.248% - | 115,388 | 114,280 |
| BP CAP MKTS AMER - 4.234% - 11 | 128,848 | 114,357 |
| CITIGROUP INC - 3.200% - 10/21 | 106,231 | 109,743 |
| CVS CAREMARK CORP NOTE - 4.300 | 133,464 | 113,183 |
| GOLDMAN SACHS GROUP - 3.500% - | 179,621 | 168,583 |
| MICROSOFT CORP - 3.125% - 11/0 | 114,733 | 112,283 |
| MORGAN STANLEY - 3.875% - 04/2 | 112,409 | 109,388 |
| QUALCOMM INC NOTE - 2.150% - 0 | 136,334 | 114,691 |
| U.S. BANCORP - 1.450% - 05/12/ | 106,382 | 109,465 |
| VERIZON COMMS - 4.329% - 09/21 | 125,952 | 113,887 |
| WELLS FARGO &COMPANYMTN CALL M | 178,272 | 164,777 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM | 1,511,902 | 3,888,752 |
| ISHARES RUSSELL 2000 | 419,368 | 549,745 |
| ISHARES TRUST MSCI EAFE INDEX | 597,392 | 751,993 |
| SPDR S&P 500 ETF TRUST | 425,121 | 789,015 |
| VANGUARD FTSE EMERGING MARKETS | 353,865 | 289,056 |
| VANGUARD S&P 500 ETF | 974,817 | 1,149,658 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLICS, LLC | 447,350 | ||
| INDIE HEALTH LLC | 54,271 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 42,200 | 42,200 | ||
| K-1 Exp CLICS, LLC | 139 | |||
| K-1 Exp INDIE HEALTH LLC | 69 | |||
| Office Supplies | 58 | 58 | ||
| State or Local Filing Fees | 150 | 150 | ||
| Website Hosting/Support | 1,496 | 1,496 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CLICS, LLC | -15,514 | -15,514 | |
| K-1 Inc/Loss INDIE HEALTH LLC | 32,619 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 62,389 | 62,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 5,800 | |||
| 990-T Extension for 2022 | 1,600 | |||
| IRS MISCELLANEOUS FEE | 61 | |||
| STATE INCOME TAX 2022 | 700 | |||
| STATE MISC FEE | 178 |