| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting, Bookkeeping & Tax | 14,093 | 0 | 0 | 14,093 |
| Contractor | Explanation |
|---|---|
| Pathstone | Compensation paid is for investment advisory and management services. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pershing #000 | 663,263 | 666,398 |
| Pershing #234 | 1,351,285 | 1,275,842 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pershing #242 | 9,635,612 | 12,429,249 |
| Pershing #037 | 228,735 | 228,711 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| New Energy Capital Infrastructure Fund | AT COST | 7,446 | 22,141 |
| Summit Partners Sustainable Opp Fnd | AT COST | 984,105 | 984,105 |
| SJF Ventures Funds | AT COST | 419,511 | 425,659 |
| MCE Social Capital | AT COST | ||
| Ecosystem Integrity Fund | AT COST | 192,984 | 127,036 |
| PGIM Real Estate Fund | AT COST | 199,679 | 214,968 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,082 | 1,082 | ||
| Machinery and Equipment | 8,820 | 8,820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees -Grant Program Changes | 2,011 | 0 | 0 | 2,011 |
| Item No. | 1 |
|---|---|
| Lender's Name | United States SBA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 34,000 |
| Balance Due | |
| Date of Note | 2020-04 |
| Maturity Date | 2020-06 |
| Repayment Terms | Foregiven if conditions met |
| Interest Rate | |
| Security Provided by Borrower | Unsecured |
| Purpose of Loan | Paycheck Protection Program |
| Description of Lender Consideration | Cash |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 263 | 263 | ||
| Education | 7,305 | 7,260 | ||
| Excise Tax penalties & Interest | 424 | 424 | ||
| Insurance (D&O) | 1,018 | 1,018 | ||
| Insurance (Liability) | 500 | 500 | ||
| Insurance (Workers Comp) | 622 | 622 | ||
| Membership Fees | 1,930 | 1,930 | ||
| Office Expense | 7,013 | 975 | ||
| Telecommunications | 1,043 | 402 | ||
| Website Design & Fees | 14,990 | 14,990 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -28,196 | -28,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | -26 | |
| Other Current Liabilities | 2,359 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AdminTech Non-Program Consultants | 4,584 | 0 | 0 | 4,584 |
| Consultant Expenses | 3,759 | 0 | 0 | 3,759 |
| Fellowship Program Consultant | 15,800 | 0 | 0 | 15,800 |
| Other Program Consultants | 16,000 | 0 | 0 | 16,000 |
| Portfolio Advisor Fees | 66,901 | 66,901 | 0 | 0 |
| Retirement & Health Benefits Fees | 3,503 | 0 | 0 | 3,503 |
| Special Project Consultant | 6,000 | 0 | 0 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 17,428 | |||
| Foreign Taxes | 15,374 | 15,374 | ||
| Payroll Taxes | 20,943 | 20,943 |