| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 600 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Buildings & Equipment | 2002-11-15 | 330,000 | 170,292 | SL | 39.000000000000 | 8,462 | 0 | ||
| Landscaping | 2003-10-01 | 7,902 | 7,902 | SL | 15.000000000000 | 0 | 0 | ||
| Commercial Ceiling Fans | 2017-12-31 | 9,000 | 8,514 | 200DB | 5.000000000000 | 0 | 0 | ||
| Land 2022 | 2022-02-15 | 29,031 | L | 0 | 0 | ||||
| 2022 Buildings | 2022-02-15 | 116,124 | 3,695 | SL | 27.500000000000 | 4,223 | 0 | ||
| 2023 Office Condo | 2023-10-30 | 229,213 | SL | 39.000000000000 | 1,224 | 0 | |||
| 3537 Terrier Lane | 2023-01-11 | 173,530 | SL | 27.500000000000 | 6,047 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings & Equipment | 330,000 | 178,754 | 151,246 | 151,246 |
| Landscaping | 7,902 | 7,902 | 0 | 0 |
| Commercial Ceiling Fans | 9,000 | 8,514 | 486 | 486 |
| Land 2022 | 29,031 | 0 | 29,031 | 29,031 |
| 2022 Buildings | 116,124 | 7,918 | 108,206 | 108,206 |
| 2023 Office Condo | 229,213 | 1,224 | 227,989 | 227,989 |
| 3537 Terrier Lane | 173,530 | 6,047 | 167,483 | 167,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 900 | 900 | |
| Other Assets | 5,000 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mission Expenses | 112,640 | 0 | 112,642 | |
| Utilities | 744 | 0 | 0 | |
| Bank fees | 213 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 3,132 | 0 | 0 | |
| Excise Taxes | 8,969 | 0 | 0 |