| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,900 | 7,450 | 7,450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LONG POSITION II | 1,880,125 | 1,872,396 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LONG POSITION II | 974,073 | 1,032,759 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANTHOS CAPITAL II GB SERIES AIV, L.P. | AT COST | 33,778 | 4,572,792 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCOLADE PARTNERS V LP | 384,047 | 371,546 | 831,557 |
| ACCOLADE PARTNERS VII-C | 183,619 | 203,672 | 248,901 |
| CARLYLE/RIVERSTONE TE PTRS III | -261 | 1,262 | 3,290 |
| ECOR1 CAPITAL FUND QUALIFIED L | 1,309,441 | 1,418,109 | 2,001,127 |
| H&H AGILITY LLC | 306,432 | 282,817 | 382,402 |
| HEALEY ANTHOS HOLDINGS LLC | 4,696,580 | 4,087,146 | 5,487,231 |
| HIGHVISTA BIOTECH | 1,846,451 | 2,086,779 | 2,746,904 |
| HUFF ENERGY FUND | 148,126 | 151,695 | 245,022 |
| HUFF ENERGY FUND AIV1 | 345,497 | 345,497 | 639,122 |
| IRONBOUND FILM & TELEVISION | 0 | 0 | 80,397 |
| KKR SPECIAL SITUATION FEEDER | 274,558 | 254,383 | 283,372 |
| REVERENCE CAPITAL PARTNERS OPP | 333,194 | 274,796 | 890,789 |
| REVERENCE CAPITAL PTRS OPP II | 258,002 | 239,231 | 818,253 |
| REVERENCE CAPITAL V | 112,102 | 150,810 | 176,650 |
| SILVER POINT CAPITAL OFFSHORE | 262,042 | 262,042 | 2,015,926 |
| TIFF P.E.P. 2005, LLC | 64,513 | 0 | 0 |
| TIFF P.E.P. 2007, LLC | 51,279 | 50,526 | 102,375 |
| TIFF P.E.P. 2009, LLC | 129,807 | 136,959 | 37,246 |
| TIFF P.E.P. 2010, LLC | 161,790 | 149,143 | 156,774 |
| TIFF SPECIAL OPPS FUND LLC | 110,227 | 62,833 | 201,835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCRUED INTEREST PAID | 9,276 | 9,276 | 0 | |
| ADR FEES | 48 | 48 | 0 | |
| BANK FEES | 625 | 625 | 0 | |
| BOND PREMIUM | 25,356 | 25,356 | 0 | |
| CHARLES SCWAB FOREIGN TAXES | 30 | 30 | 0 | |
| K-1 CHARITABLE CONTRIBUTIONS | 8 | 8 | 0 | |
| K-1 FOREIGN TAXES PAID | 186 | 186 | 0 | |
| K-1 INTEREST EXPENSE | 17,639 | 17,639 | 0 | |
| K-1 INTEREST EXPENSE -UBTI | 84 | 0 | 0 | |
| K-1 OTHER DEDUCTIONS | 130,301 | 130,301 | 0 | |
| K-1 OTHER DEDUCTIONS-UBTI | 102 | 0 | 0 | |
| K-1 PORTFOLIO DEDUCTIONS | 27,357 | 27,357 | 0 | |
| K-1 SECTION 179 DEDUCTION-UBTI | 61 | 0 | 0 | |
| K-1 SECTION 59(E)(2) EXP | 5,135 | 5,135 | 0 | |
| K-1 SECTION 59(E)(2) EXP-UBTI | 455 | 0 | 0 | |
| MEMBERSHIP DUES | 5,315 | 0 | 5,315 | |
| OFFICE EXPENSE | 4,519 | 0 | 4,519 | |
| TD AMERITRADE FOREIGN TAXES | 36 | 36 | 0 | |
| K-1 COST DEPLETION FROM OIL/GAS | 682 | 682 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CANCELATION OF DEBT | 2,038 | 2,038 | 2,038 |
| INTEREST INCOME THRU K-1S-UBIT | 1 | 0 | 1 |
| LONG-TERM THRU K-1S-QSBS | 922,605 | 922,605 | |
| LONG-TERM THRU K-1S-UBIT | 556 | 0 | 556 |
| ORDINARY INCOME (LOSS) THRU K-1S | 3,236 | -4,736 | 3,236 |
| OTHER INCOME (LOSS) THRU K-1S | 67,486 | 67,617 | 67,486 |
| OTHER INCOME (PFIC) | 9,421 | 9,421 | 9,421 |
| OTHER PORTFOLIO INCOME | 3,811 | 3,671 | 3,811 |
| RENTAL REAL ESTATE THRU K-1S | 117 | 117 | 117 |
| ROYALTIES THRU K-1S | -111 | -111 | -111 |
| SECTION 1231 THRU K-1S | -344 | 371 | -344 |
| SHORT-TERM THRU K-1S-UBIT | 1,275 | 0 | 1,275 |
| RENTAL REAL ESTATE THRU K-1S-UBIT | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO FUND BALANCE | 32,709 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS | 22,087 | 350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 9,613 | 0 | 9,613 | |
| MANAGEMENT FEE | 168,875 | 168,875 | 0 | |
| OTHER PROFESSIONAL EXPENSES | 52,955 | 5,295 | 47,660 | |
| INVESTMENT MANAGEMENT FEES | 13,775 | 13,775 | 0 | |
| LEGAL FEES | 2,509 | 1,254 | 1,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 EXTENSION PAYMENT | 15,000 | 0 | 0 |